{"text_format":"2","workbook":"xlsx","n_sheets":5,"sheets":["Scenario_100%_RE","Proyectos Adicionales 100%-RE","Proyectos ","Eficiencia","Generacion"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":17,"defined_names":415,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Scenario_100%_RE","index":0,"n_rows":347,"n_cols":29,"rows_kept":347,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Scenarios. Nationally determined contribution"]
[]
[]
[null,null,null,"Installed capacity",null,null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,"Total capacity [MW]",null,null,{"$f":"G8+G10","v":1288.9499999999996},1288.9499999999996,1444.7699999999995,1480.1699999999996,1719.1199999999997,1948.1799999999998,1972.1799999999998,{"$f":"N8+N10","v":2097.1799999999998},{"$f":"O8+O10","v":2217.1799999999998},2386.1799999999998,3101.0799999999995,3640.2799999999997,3640.2799999999997,3740.2799999999997,3740.2799999999997,5132.28,5132.28,5132.28,5132.28,9634.2800000000007,11790.28,13387,{"$f":"AB7-AA7","v":1596.7199999999993}]
[null,null,null,"Fossil fuel based [MW]",null,null,{"$f":"+H8-H25","v":785.6799999999995},785.6799999999995,941.49999999999955,973.89999999999952,1198.2799999999995,1419.7399999999996,{"$f":"+N8-N25","v":1419.7399999999996},{"$f":"[16]OM_EF_2017!D22","v":1419.7399999999996},{"$f":"+N8+O25","v":1419.7399999999996},{"$f":"+O8+P25","v":1419.7399999999996},1419.7399999999996,1419.7399999999996,1419.7399999999996,1419.7399999999996,1419.7399999999996,1419.7399999999996,1419.7399999999996,1419.7399999999996,1419.7399999999996,1419.7399999999996,1419.7399999999996]
[null,null,null,"Fraction fossil fuels [%]",{"$nulls":9},{"$f":"+N8/N7","v":0.67697574838592756},{"$f":"+O8/O7","v":0.64033592220748858},0.59498445213688811,0.4578211461813303,0.39000846088762392,0.39000846088762392,0.37958120782401306,0.37958120782401306,0.27662949020708139,0.27662949020708139,0.27662949020708139,0.27662949020708139,0.14736337328788446,0.12041613939618054]
[null,null,null,"Renewable energy [MW]",null,null,{"$f":"G12+G14+G16+G18+G20","v":503.2700000000001},503.2700000000001,503.2700000000001,506.2700000000001,520.84000000000015,528.44000000000017,552.44000000000017,{"$f":"N12+N14+N16+N18+N20","v":677.44000000000017},{"$f":"O12+O14+O16+O18+O20","v":797.44000000000017},966.44000000000017,1681.34,2220.5400000000004,2220.5400000000004,2320.5400000000004,2320.5400000000004,3712.5400000000004,3712.5400000000004,3712.5400000000004,3712.5400000000004,8214.5400000000009,10370.540000000001]
[null,null,null,"Fraction renewable energy [%]",{"$nulls":9},{"$f":"+N10/N7","v":0.32302425161407233},{"$f":"+O10/O7","v":0.35966407779251131},0.40501554786311184,0.5421788538186697,0.60999153911237614,0.60999153911237614,0.62041879217598694,0.62041879217598694,0.72337050979291861,0.72337050979291861,0.72337050979291861,0.72337050979291861,0.85263662671211549,0.87958386060381943,0.79]
[null,null,null,"Hydro [MW]",null,null,{"$f":"+H12-H27","v":482.2700000000001},482.2700000000001,482.2700000000001,482.2700000000001,482.2700000000001,489.87000000000012,{"$f":"+N12-N27","v":489.87000000000012},{"$f":"[16]OM_EF_2017!D90","v":609.87000000000012},{"$f":"+N12+O27","v":664.87000000000012},{"$f":"+O12+P27","v":733.87000000000012},1280.77,1774.97,1774.97,1774.97,1774.97,3166.9700000000003,3166.9700000000003,3166.9700000000003,3166.9700000000003,7668.97,9348.9700000000012]
[null,null,null,"Fraction hydro [%]",{"$nulls":9},{"$f":"+N12/N10","v":0.90025684931506844},{"$f":"+O12/O10","v":0.8337555176565008},0.75935391747030334,0.76175550453804708,0.7993416015924053,0.7993416015924053,0.76489523990105734,0.76489523990105734,0.853046701180324,0.853046701180324,0.853046701180324,0.853046701180324,0.93358483859108354,0.90149307557754954]
[null,null,null,"Wind [MW]",null,null,{"$f":"+H14-H28","v":0},0,0,3,3,3,{"$f":"+N14-N28","v":27},{"$f":"[16]OM_EF_2017!D170","v":27},{"$f":"+N14+O28","v":27},{"$f":"+O14+P28","v":27},135,180,180,180,180,180,180,180,180,180,456]
[null,null,null,"Fraction  wind [%]",{"$nulls":9},{"$f":"+N14/N10","v":3.9855928200283407E-2},{"$f":"+O14/O10","v":3.3858346709470299E-2},2.7937585364844166E-2,8.0293099551548175E-2,8.1061363452133245E-2,8.1061363452133245E-2,7.7568152240426777E-2,7.7568152240426777E-2,4.8484326094803014E-2,4.8484326094803014E-2,4.8484326094803014E-2,4.8484326094803014E-2,2.1912365147652817E-2,4.3970709336254424E-2]
[null,null,null,"Solar [MW]",null,null,{"$f":"+H16-H29","v":0},0,0,0,0,0,{"$f":"+N16-N29","v":0},0,{"$f":"+N16+O29","v":65},{"$f":"+O16+P29","v":165},170,170,170,170,170,170,170,170,170,170,370]
[null,null,null,"Fraction solar [%]",{"$nulls":9},{"$f":"+N16/N10","v":0},{"$f":"+O16/O10","v":8.1510834670947011E-2},0.17072968834071434,0.10110982906491252,7.655795437145918E-2,7.655795437145918E-2,7.3258810449291958E-2,7.3258810449291958E-2,4.5790752422869514E-2,4.5790752422869514E-2,4.5790752422869514E-2,4.5790752422869514E-2,2.0695011528338771E-2,3.5677987838627495E-2]
[null,null,null,"Geothermal [MW]",null,null,{"$f":"+H18-G30","v":0},{"$f":"+I18-I30","v":0},0,0,0,0,{"$f":"+N18-N30","v":0},0,{"$f":"+N18+O30","v":0},{"$f":"+O18+P30","v":0},5,5,5,105,105,105,105,105,105,105,105]
[null,null,null,"Fraction geothermal [%]",{"$nulls":9},{"$f":"+N18/N10","v":0},{"$f":"+O18/O10","v":0},0,2.9738185019091918E-3,2.2517045403370349E-3,2.2517045403370349E-3,4.5248088806915623E-2,4.5248088806915623E-2,2.8282523555301756E-2,2.8282523555301756E-2,2.8282523555301756E-2,2.8282523555301756E-2,1.2782213002797476E-2,1.0124834386637532E-2]
[null,null,null,"Biomass [MW]",null,null,{"$f":"+H20-H31","v":21},21,21,21,35.57,35.57,{"$f":"+N20-N31","v":35.57},{"$f":"[16]OM_EF_2017!D162","v":40.57},{"$f":"+N20+O31","v":40.57},{"$f":"+O20+P31","v":40.57},90.57,90.57,90.57,90.57,90.57,90.57,90.57,90.57,90.57,90.57,90.57]
[null,null,null,"Fraction biomass [%]",{"$nulls":9},{"$f":"+N20/N10","v":5.9887222484648076E-2},{"$f":"+O20/O10","v":5.0875300963081849E-2},4.197880882413807E-2,5.3867748343583093E-2,4.0787376043665044E-2,4.0787376043665044E-2,3.9029708602308075E-2,3.9029708602308075E-2,2.4395696746701716E-2,2.4395696746701716E-2,2.4395696746701716E-2,2.4395696746701716E-2,1.1025571730127309E-2,8.7333928609310586E-3]
[]
[null,null,null,"Capacity additions",null,null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,"Total capacity additions [MW]",null,null,{"$f":"+G25+G26","v":96},0,155.82000000000002,35.4,238.95,229.05999999999997,24,{"$f":"+N25+N26","v":125},{"$f":"+O25+O26","v":120},169,714.9,539.20000000000005,0,100,0,1392,0,0,0,4502,2156]
[null,null,null,"Fossil fuel based [MW]",null,null,{"$f":"+SUMIF($C$191:$C$258,G23,$D$191:$D$258)","v":96},0,155.82000000000002,32.4,224.38,221.45999999999998,0,0,{"$f":"+SUMIF($C$55:$C$78,O23,$D$55:$D$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Renewables [MW]",null,null,{"$f":"+G27+G28+G29+G30+G31","v":0},0,0,3,14.57,7.6,24,{"$f":"+N27+N28+N29+N30+N31","v":125},{"$f":"+O27+O28+O29+O30+O31","v":120},169,714.9,539.20000000000005,0,100,0,1392,0,0,0,4502,2156]
[null,null,null,"Hydro [MW]",null,null,{"$f":"SUMIF($C$263:$C$331,G23,$D$263:$D$331)","v":0},0,0,0,0,7.6,0,120,{"$f":"+SUMIF($C$83:$C$127,O23,$D$83:$D$127)","v":55},69,546.9,494.2,0,0,0,1392,0,0,0,4502,1680]
[null,null,null,"Wind [MW]",null,null,{"$f":"+SUMIF($C$345:$C$347,G23,$D$345:$D$347)","v":0},0,0,3,0,0,24,0,{"$f":"+SUMIF($C$133:$C$147,O23,$D$133:$D$147)","v":0},0,108,45,0,0,0,0,0,0,0,0,276]
[null,null,null,"Solar [MW]",null,null,0,0,0,0,0,0,0,0,{"$f":"+SUMIF($C$152:$C$165,O23,$D$152:$D$165)","v":65},100,5,0,0,0,0,0,0,0,0,0,200]
[null,null,null,"Geothermal [MW]",null,null,0,0,0,0,0,0,0,{"$f":"+SUMIF($C$170:$C$173,N23,$D$170:$D$184)","v":0},0,0,5,0,0,100,0,0,0,0,0,0,0]
[null,null,null,"Biomass [MW]",null,null,{"$f":"+SUMIF($C$336:$C$340,G23,$D$336:$D$340)","v":0},0,0,0,14.57,0,0,5,{"$f":"+SUMIF($C$178:$C$183,O23,$D$178:$D$183)","v":0},0,50,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Electricity demand  ",null,null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,"Electricity demand [MWh]",null,null,5814019.0352499997,6301852.2619999992,6604327.1639999999,7012819.3770000003,7477658.0630000019,7945921.6869999999,8377847.3140000002,8613743.881000001,9096484.1005555242,9861641.2775088195,10650466.03389922,11767871.007999998,12509304.038000001,13292004.038000001,14119084.037999999,14992914.037999995,15915934.037999999,16890764.037999999,17920144.037999999,19006944.038000003,20154224.037999999]
[null,null,null,"Transmission and distribution losses [%]",{"$nulls":10},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
[null,null,null,"Total electricity demand [MWh]",null,null,{"$f":"+G38","v":6085440.8650679979},{"$f":"+H38","v":6592941.5332299992},6861925.9259466501,7286833.0360245043,7743488.7027113652,8248316.8230674472,8669522.2586782202,8890377.2369821966,{"$f":"+O34/(1-O35)","v":9475504.2714120056},{"$f":"+P34/(1-P35)","v":10272542.997405021},11094235.451978354,12258198.966666665,13030525.039583335,13845837.539583335,14707379.206249999,15617618.789583329,16579097.956249999,17594545.872916665,18666816.706250001,19798900.039583337,20993983.372916665]
[]
[null,null,null,"Total generation [MWh]",null,null,{"$f":"+G190+G262+G335+G344","v":6085440.8650679979},6592941.5332299992,6861925.9259466501,7286833.0360245043,7743488.7027113652,8248316.8230674472,8669522.2586782202,8890377.2369821966,{"$f":"+O190+O262+O335+O344+O54+O82+O132+O151+O169","v":9549855.4570679404},10217479.791623497,12118993.393663254,14372124.482910259,14404552.148918491,15137238.304188725,15134371.645339157,18843226.627007123,18840260.588306114,18840277.151614688,18841254.788975973,37602748.194992095,46227844.194992095]
[null,null,null,"Renewable energy generation [MWh]",null,null,{"$f":"+G262+G335+G344","v":2209585.150035846},2388145.9836729998,2386578.6652733334,2594391.147199627,2317460.2385350005,2530134.7848262745,1811708.9550000003,2334294.7473999988,{"$f":"+O82+O132+O151+O169+O262+O335+O344","v":3176644.4586587572},3678816.5949920905,6453108.5949920909,8755674.59499209,8755674.59499209,9500274.59499209,9500274.59499209,15597234.59499209,15597234.59499209,15597234.59499209,15597234.59499209,37602748.194992095,46227844.194992095]
[null,null,null,"Fraction renewable energy [%]",null,null,{"$f":"+G39/G38","v":0.36309368524463614},{"$f":"+H39/H38","v":0.36222769027090168},0.34780012069921734,0.35603823147498043,0.29927857164995242,0.30674558689967352,0.20897448566862767,0.26256419555401972,0.33263796221205544,0.36005127193968722,0.53247892670411678,0.60921227097659569,0.60784080646682759,0.62760950208223953,0.62772837998317776,0.8277369318817881,0.82786724323086458,0.82786651541669831,0.82782355897644566,1,1]
[null,null,null,"Fossil fuel based generation [MWh]",null,null,{"$f":"+G54+G190","v":3875855.7150321514},4204795.5495570004,4475347.2606733171,4692441.8888248773,5426028.4641763652,5718182.0382411722,6857813.3036782192,6556082.4895821987,6373210.9984091837,6538663.1966314064,5665884.7986711618,5616449.8879181677,5648877.553926399,5636963.7091966337,5634097.0503470665,3245992.0320150317,3243025.9933140208,3243042.5566225951,3244020.1939838827,0,0]
[null,null,null,"Fraction fossil fuels [%]",null,null,{"$f":"+G41/G38","v":0.63690631475536374},{"$f":"+H41/H38","v":0.63777230972909849},0.65219987930078271,0.64396176852501952,0.70072142835004758,0.69325441310032643,0.79102551433137225,0.73743580444598045,0.66736203778794456,0.63994872806031278,0.46752107329588316,0.39078772902340425,0.39215919353317225,0.37239049791776035,0.37227162001682218,0.17226306811821188,0.17213275676913523,0.17213348458330152,0.17217644102355437,0,0]
[null,null,null,"Electricity surplus [MWh]",null,null,{"$f":"+G38-G36","v":0},0,0,0,0,0,0,0,74351.185655934736,-55063.205781523138,1024757.9416848999,2113925.5162435938,1374027.1093351562,1291400.7646053899,426992.43908915855,3225607.837423794,2261162.6320561152,1245731.2786980234,174438.08272597194,17803848.155408759,25233860.82207543]
[]
[null,null,null,"Grid emission factor",null,null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,"Greenhouse gas emissions [tCO2e]",null,null,{"$f":"+[16]OM_EF_2010!H23","v":2367600.8022007537},{"$f":"+[16]OM_EF_2011!H22","v":2563443.5542223589},{"$f":"+[16]OM_EF_2012!H22","v":2817609.7087179245},{"$f":"+[16]OM_EF_2013!H22","v":2778715.3568573501},{"$f":"+[16]OM_EF_2014!H22","v":3227014.1231285771},{"$f":"+[16]OM_EF_2015!H22","v":3281998.2416344592},{"$f":"+[16]OM_EF_2016!H23","v":4027512.3858852028},{"$f":"+[16]OM_EF_2017!H22","v":3757647.5833060076},{"$f":"+SUMPRODUCT($F$191:$F$258,O191:O258)+SUMPRODUCT($F$55:$F$78,O55:O78)","v":3649126.2841368457},{"$f":"+SUMPRODUCT($F$191:$F$258,P191:P258)+SUMPRODUCT($F$55:$F$78,P55:P78)","v":3738352.4734215885},3130293.7738030697,3100192.1497618537,3117677.6196763488,3111249.5164674278,3109706.4286352098,1717150.907472095,1715550.9858887549,{"$f":"+SUMPRODUCT($F$191:$F$258,X191:X258)+SUMPRODUCT($F$55:$F$78,X55:X78)","v":1715560.4581806087},1716087.4505138197,0,0]
[null,null,null,"Average operting margin emission factor [tCO2e/MWh]",null,null,{"$f":"+'[16]Grid-EF'!H9","v":0.3890598651268462},{"$f":"+'[16]Grid-EF'!I9","v":0.38881636387976309},{"$f":"+'[16]Grid-EF'!J9","v":0.41061499921819916},{"$f":"+'[16]Grid-EF'!K9","v":0.38133374857362462},{"$f":"+'[16]Grid-EF'!L9","v":0.41673904967390796},{"$f":"+'[16]Grid-EF'!M9","v":0.39789914864278025},{"$f":"+'[16]Grid-EF'!N9","v":0.46455989911712259},{"$f":"+'[16]Grid-EF'!O9","v":0.42261392631992878},{"$f":"+O46/O38","v":0.38211324773885369},{"$f":"+P46/P38","v":0.36587813723755713},0.25829651623045108,0.2157086903504252,0.2164369698859695,0.20553613901992238,0.20547311124032611,9.1128283996275997E-2,9.1057710048531568E-2,9.1058132763910976E-2,9.1081378057575199E-2,0,0]
[null,null,null,"Simple operating margin emission factor [tCO2e/MWh]",null,null,{"$f":"+G46/G41","v":0.61085885963665543},{"$f":"+H46/H41","v":0.6096476092618659},0.62958459860252602,0.59216830441201707,0.5947285651805766,0.57395833495429482,0.58728813508600886,0.57315440879168567,0.57257264588410828,0.57173039213084353,0.55248101312212128,0.55198429820068995,0.55191099292094337,0.5519371202251071,0.55194406501102933,0.52900650726678777,0.52899698905454895,0.52899720809314521,0.52900023671133345,null,0]
[]
[null,"Capacity additions 2018 - 2030"]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor","Emission factor \n[tCO2/MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]"]
[null,"Natural gas",{"$nulls":4},{"$f":"SUM(G55:G78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Entre Ríos"]
[null,"CCERI3",null,null,null,{"$f":"+'[16]GHG-ER'!J29","v":0.38170767905185599},0,0,0,0,0,0,0,0,0,{"$f":"+$D56*8760*$E56","v":0},{"$f":"+$D56*8760*$E56","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"CCERI4",{"$nulls":4},0,0,0,0,0,0,0,0,0,{"$f":"+$D57*8760*$E57","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"CCERI5",{"$nulls":4},0,0,0,0,0,0,0,0,0,{"$f":"+$D58*8760*$E58","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Del Sur"]
[null,"CCSUR1",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,{"$f":"+$D60*8760*$E60","v":0},{"$f":"+$D60*8760*$E60","v":0},0,0,0,0,0,0,0,0,0]
[null,"CCSUR2",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,{"$f":"+$D61*8760*$E61","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"CCSUR3",{"$nulls":4},0,0,0,0,0,0,0,0,0,{"$f":"+$D62*8760*$E62","v":0},{"$f":"+$D62*8760*$E62","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"CCSUR4",{"$nulls":4},0,0,0,0,0,0,0,0,0,{"$f":"+$D63*8760*$E63","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Warnes"]
[null,"CCWAR1",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,{"$f":"+$D65*8760*$E65","v":0},{"$f":"+$D65*8760*$E65","v":0},0,0,0,0,0,0,0,0,0]
[null,"CCWAR2",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CCWAR3",{"$nulls":4},0,0,0,0,0,0,0,0,0,{"$f":"+$D67*8760*$E67","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"CCWAR4",{"$nulls":4},0,0,0,0,0,0,0,0,0,{"$f":"+$D68*8760*$E68","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Guaracachi"]
[null,{"$f":"+B69","v":"Guaracachi"},{"$nulls":4},0,0,0,0,0,0,0,0,0,0,{"$f":"+$D70*8760*$E70","v":0},{"$f":"+$D70*8760*$E70","v":0},0,0,0,0,0,0,0,0,0]
[null,"Santa Cruz"]
[null,{"$f":"+B71","v":"Santa Cruz"},{"$nulls":4},0,0,0,0,0,0,0,0,0,{"$f":"+$D72*8760*$E72","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Carrasco"]
[null,{"$f":"+B73","v":"Carrasco"},{"$nulls":4},0,0,0,0,0,0,0,0,0,{"$f":"+$D74*8760*$E74","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Natural Gas A"]
[null,{"$f":"+B75","v":"Natural Gas A"},{"$nulls":4},{"$f":"+IF($C76<=G$52,$D76*8760*$E76,0)","v":0},0,0,0,0,0,{"$f":"+IF($C76<=M$52,$D76*8760*$E76,0)","v":0},{"$f":"+IF($C76<=N$52,$D76*8760*$E76,0)","v":0},0,{"$f":"+$D76*8760*$E76","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Natural Gas B"]
[null,{"$f":"+B77","v":"Natural Gas B"},{"$nulls":4},0,0,0,0,0,0,{"$f":"+IF($C78<=M$52,$D78*8760*$E78,0)","v":0},0,0,{"$f":"+$D78*8760*$E78","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor",null,"Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]"]
[null,"Hydropower",{"$nulls":4},{"$f":"SUM(G84:G127)","v":0},0,0,0,0,0,0,0,240900,543120,2938542,5103138,5103138,5103138,5103138,11200098,11200098,11200098,11200098,33205611.600000001,40564011.600000001]
[null,"San José"]
[null,"San Jose I",2018,55,0.5,null,{"$f":"+IF($C84<=G$52,$D84*8760*$E84,0)","v":0},0,0,0,0,0,0,0,240900,240900,240900,240900,240900,240900,240900,240900,{"$f":"+IF($C84<=W$52,$D84*8760*$E84,0)","v":240900},240900,240900,240900,240900]
[null,"San José II",2019,69,0.5,null,0,0,0,0,0,0,0,0,0,302220,302220,302220,302220,302220,302220,302220,302220,302220,302220,302220,302220]
[null,"Sehuencas"]
[null,"Sehuencas",2021,198.6,0.5,null,0,0,0,0,0,0,0,0,0,0,0,869868,869868,869868,869868,869868,869868,869868,869868,869868,869868]
[null,"Juntas"]
[null,"Juntas",2021,91.6,0.5,null,0,0,0,0,0,0,0,0,0,0,0,401208,401208,401208,401208,401208,401208,401208,401208,401208,401208]
[null,"Umapalca"]
[null,"Umapalca",2021,85.8,0.5,null,0,0,0,0,0,0,0,0,0,0,0,375804,375804,375804,375804,375804,375804,375804,375804,375804,375804]
[null,"Palillada"]
[null,"Palillada",2021,118.2,0.5,null,0,0,0,0,0,0,0,0,0,0,0,517716,517716,517716,517716,517716,517716,517716,517716,517716,517716]
[null,"Ivirizu"]
[null,{"$f":"+B94","v":"Ivirizu"},2020,253.9,0.5,null,0,0,0,0,0,0,0,0,0,0,1112082,1112082,1112082,1112082,1112082,1112082,1112082,1112082,1112082,1112082,1112082]
[null,"Banda Azul"]
[null,{"$f":"+B96","v":"Banda Azul"},2020,93,0.5,null,0,0,0,0,0,0,0,0,0,0,407340,407340,407340,407340,407340,407340,407340,407340,407340,407340,407340]
[null,"Pequenas centrales"]
[null,{"$f":"+B98","v":"Pequenas centrales"},2020,200,0.5,null,0,0,0,0,0,0,0,0,0,0,876000,876000,876000,876000,876000,876000,876000,876000,876000,876000,876000]
[null,"Carrizal"]
[null,{"$f":"+B100","v":"Carrizal"},2025,347,0.5,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1519860,1519860,1519860,1519860,1519860,1519860]
[null,"Cambari"]
[null,{"$f":"+B102","v":"Cambari"},2025,93,0.5,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,407340,407340,407340,407340,407340,407340]
[null,"Cuenca Corani"]
[null,{"$f":"+B104","v":"Cuenca Corani"},2025,220,0.5,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,963600,963600,963600,963600,963600,963600]
[null,"Moliineros"]
[null,{"$f":"+B106","v":"Moliineros"},2025,132,0.5,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,578160,578160,578160,578160,578160,578160]
[null,"Rositas"]
[null,{"$f":"+B108","v":"Rositas"},2025,600,0.5,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2628000,2628000,2628000,2628000,2628000,2628000]
[null,"Icla"]
[null,{"$f":"+B110","v":"Icla"},2029,102,0.53,null,{"$f":"+IF($C111<=G$52,$D111*8760*$E111,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,473565.60000000003,473565.60000000003]
[null,"Margarita"]
[null,{"$f":"+B112","v":"Margarita"},2029,150,0.53,null,{"$f":"+IF($C113<=G$52,$D113*8760*$E113,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,696420,696420]
[null,"Río Grande (excl. Juntas)"]
[null,{"$f":"+B114","v":"Río Grande (excl. Juntas)"},2029,{"$f":"3072-172","v":2900},0.53,null,{"$f":"+IF($C115<=G$52,$D115*8760*$E115,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13464120,13464120]
[null,"Otras  nuevas plantas"]
[null,{"$f":"+B116","v":"Otras  nuevas plantas"},2029,360,0.53,null,{"$f":"+IF($C117<=G$52,$D117*8760*$E117,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1671408,1671408]
[null,"Cachuela Esperanza"]
[null,{"$f":"+B118","v":"Cachuela Esperanza"},2029,990,0.65725750657257509,null,{"$f":"+IF($C119<=G$52,$D119*8760*$E119,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5700000,5700000]
[null,"El Bala"]
[null,{"$f":"B120","v":"El Bala"},2030,1680,0.5,null,{"$f":"+IF($C121<=G$52,$D121*8760*$E121,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7358400]
[null,"Hydro A"]
[null,{"$f":"B122","v":"Hydro A"},{"$nulls":4},{"$f":"+IF($C123<=G$52,$D123*8760*$E123,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hydro B"]
[null,{"$f":"B124","v":"Hydro B"},{"$nulls":4},{"$f":"+IF($C125<=G$52,$D125*8760*$E125,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hydro C"]
[null,{"$f":"B126","v":"Hydro C"},{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor",null,"Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]"]
[null,"Wind",{"$nulls":4},{"$f":"+SUM(G133:G147)","v":0},{"$f":"+SUM(H133:H147)","v":0},0,0,0,0,0,0,0,0,{"$f":"+SUM(Q133:Q147)","v":331128},{"$f":"+SUM(R133:R147)","v":469098},{"$f":"+SUM(S133:S147)","v":469098},469098,469098,469098,469098,469098,469098,469098,{"$f":"+SUM(AA133:AA147)","v":1315314}]
[null,"El Dorado"]
[null,"El Dorado",2020,54,0.35,null,{"$f":"+IF($C134<=G$52,$D134*8760*$E134,0)","v":0},{"$f":"+IF($C134<=H$52,$D134*8760*$E134,0)","v":0},0,0,0,0,0,0,0,0,165564,165564,165564,165564,165564,165564,165564,165564,165564,165564,165564]
[null,"La Ventolera"]
[null,"La Ventolera",2021,24,0.35,null,{"$f":"+IF($C136<=G$52,$D136*8760*$E136,0)","v":0},0,0,0,0,0,0,0,0,0,0,73584,73584,73584,73584,73584,73584,73584,73584,73584,73584]
[null,"San Julián"]
[null,"San Julián",2020,39.6,0.35,null,{"$f":"+IF($C138<=G$52,$D138*8760*$E138,0)","v":0},0,0,0,0,0,0,0,0,0,121413.59999999999,121413.59999999999,121413.59999999999,121413.59999999999,121413.59999999999,121413.59999999999,121413.59999999999,121413.59999999999,121413.59999999999,121413.59999999999,121413.59999999999]
[null,"Warnes"]
[null,"Warnes I",2020,14.4,0.35,null,{"$f":"+IF($C140<=G$52,$D140*8760*$E140,0)","v":0},0,0,0,0,0,0,0,0,0,44150.399999999994,44150.399999999994,44150.399999999994,44150.399999999994,44150.399999999994,44150.399999999994,44150.399999999994,44150.399999999994,44150.399999999994,44150.399999999994,44150.399999999994]
[null,"Warnes II",2021,21,0.35,null,{"$f":"+IF($C141<=G$52,$D141*8760*$E141,0)","v":0},0,0,0,0,0,0,0,0,0,0,64385.999999999993,64385.999999999993,64385.999999999993,64385.999999999993,64385.999999999993,64385.999999999993,64385.999999999993,64385.999999999993,64385.999999999993,64385.999999999993]
[null,"Wind A"]
[null,"Wind A",2030,276,0.35,null,{"$f":"+IF($C143<=G$52,$D143*8760*$E143,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,846216]
[null,"Wind B"]
[null,"Wind B",{"$nulls":4},{"$f":"+IF($C145<=G$52,$D145*8760*$E145,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Wind C"]
[null,"Wind C",{"$nulls":4},{"$f":"+IF($C147<=G$52,$D147*8760*$E147,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor",null,"Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]"]
[null,"Solar PV",{"$nulls":4},{"$f":"+SUM(G152:G165)","v":0},{"$f":"+SUM(H152:H156)","v":0},0,0,0,0,0,0,{"$f":"+SUM(O152:O165)","v":136656},{"$f":"+SUM(P152:P165)","v":346896},357408,357408,357408,357408,357408,357408,{"$f":"+SUM(W152:W165)","v":357408},357408,357408,357408,{"$f":"+SUM(AA152:AA165)","v":777888}]
[null,"Oruro"]
[null,"Oruro I",2019,50,0.24,null,{"$f":"+IF($C153<=G$52,$D153*8760*$E153,0)","v":0},{"$f":"+IF($C153<=H$52,$D153*8760*$E153,0)","v":0},0,0,0,0,0,0,0,105120,105120,105120,105120,105120,105120,105120,105120,105120,105120,105120,{"$f":"+IF($C153<=AA$52,$D153*8760*$E153,0)","v":105120}]
[null,"Oruro"]
[null,"Oruro I",2019,50,0.24,null,{"$f":"+IF($C155<=G$52,$D155*8760*$E155,0)","v":0},{"$f":"+IF($C155<=H$52,$D155*8760*$E155,0)","v":0},0,0,0,0,0,0,0,105120,105120,105120,105120,105120,105120,105120,105120,105120,105120,105120,{"$f":"+IF($C155<=AA$52,$D155*8760*$E155,0)","v":105120}]
[null,"Uyuni"]
[null,"Uyuni",2018,60,0.24,null,{"$f":"+IF($C157<=G$52,$D157*8760*$E157,0)","v":0},{"$f":"+IF($C157<=H$52,$D157*8760*$E157,0)","v":0},0,0,0,0,0,0,126144,126144,126144,126144,126144,126144,126144,126144,126144,126144,126144,126144,{"$f":"+IF($C157<=AA$52,$D157*8760*$E157,0)","v":126144}]
[null,"Yunchará"]
[null,"Yunchará",2018,5,0.24,null,{"$f":"+IF($C159<=G$52,$D159*8760*$E159,0)","v":0},{"$f":"+IF($C159<=H$52,$D159*8760*$E159,0)","v":0},0,0,0,0,0,0,10512,10512,10512,10512,10512,10512,10512,10512,10512,10512,10512,10512,{"$f":"+IF($C159<=AA$52,$D159*8760*$E159,0)","v":10512}]
[null,"Riberalta - Guayamerin"]
[null,{"$f":"B160","v":"Riberalta - Guayamerin"},2020,5,0.24,null,{"$f":"+IF($C161<=G$52,$D161*8760*$E161,0)","v":0},{"$f":"+IF($C161<=H$52,$D161*8760*$E161,0)","v":0},0,0,0,0,0,0,0,0,10512,10512,10512,10512,10512,10512,10512,10512,10512,10512,{"$f":"+IF($C161<=AA$52,$D161*8760*$E161,0)","v":10512}]
[null,"Solar A"]
[null,{"$f":"+B162","v":"Solar A"},2030,200,0.24,null,{"$f":"+IF($C163<=G$52,$D163*8760*$E163,0)","v":0},{"$f":"+IF($C163<=H$52,$D163*8760*$E163,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF($C163<=AA$52,$D163*8760*$E163,0)","v":420480}]
[null,"Solar B"]
[null,{"$f":"B164","v":"Solar B"},{"$nulls":4},{"$f":"+IF($C165<=G$52,$D165*8760*$E165,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF($C165<=AA$52,$D165*8760*$E165,0)","v":0}]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor",null,"Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]"]
[null,"Geothermal",{"$nulls":4},{"$f":"+SUM(G170:G173)","v":0},{"$f":"+SUM(H170:H173)","v":0},0,0,0,0,0,0,0,0,37230,37230,37230,781830,781830,781830,781830,781830,781830,781830,781830]
[null,"Laguna Colorada"]
[null,"Laguna Colorada",2020,5,0.85,null,{"$f":"+IF($C171<=G$52,$D171*8760*$E171,0)","v":0},{"$f":"+IF($C171<=H$52,$D171*8760*$E171,0)","v":0},0,0,0,0,0,0,0,0,37230,37230,37230,37230,37230,37230,37230,37230,37230,37230,37230]
[null,"Laguna Colorada "]
[null,{"$f":"+B172","v":"Laguna Colorada "},2023,100,0.85,null,{"$f":"+IF($C173<=G$52,$D173*8760*$E173,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,744600,744600,744600,744600,744600,744600,744600,744600]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor",null,"Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]"]
[null,"Biomass",{"$nulls":4},{"$f":"+SUM(G178:G183)","v":0},{"$f":"+SUM(H178:H183)","v":0},0,0,0,0,0,0,0,0,{"$f":"+SUM(Q178:Q183)","v":372300},372300,372300,372300,372300,372300,372300,372300,372300,372300,372300]
[null,"San Buenaventura"]
[null,{"$f":"+B178","v":"San Buenaventura"},2020,10,0.85,null,{"$f":"+IF($C179<=G$52,$D179*8760*$E179,0)","v":0},{"$f":"+IF($C179<=H$52,$D179*8760*$E179,0)","v":0},0,0,0,0,0,0,0,0,74460,74460,74460,74460,74460,74460,74460,74460,74460,74460,74460]
[null,"Cobija"]
[null,{"$f":"+B180","v":"Cobija"},2020,20,0.85,null,{"$f":"+IF($C181<=G$52,$D181*8760*$E181,0)","v":0},0,0,0,0,0,0,0,0,0,148920,148920,148920,148920,148920,148920,148920,148920,148920,148920,148920]
[null,"Riberalta"]
[null,{"$f":"+B182","v":"Riberalta"},2020,20,0.85,null,{"$f":"+IF($C183<=G$52,$D183*8760*$E183,0)","v":0},0,0,0,0,0,0,0,0,0,148920,148920,148920,148920,148920,148920,148920,148920,148920,148920,148920]
[]
[]
[null,"Existing plants"]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor","Emission factor (2017)\n[tCO2/MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]"]
[null,"Natural gas",{"$nulls":4},{"$f":"SUM(G191:G258)","v":3875855.7150321514},{"$f":"SUM(H191:H258)","v":4204795.5495570004},4475347.2606733171,4692441.8888248773,5426028.4641763652,5718182.0382411722,6857813.3036782192,{"$f":"SUM(N191:N258)","v":6556082.4895821987},{"$f":"SUM(O191:O258)","v":6373210.9984091837},{"$f":"SUM(P191:P258)","v":6538663.1966314064},5665884.7986711618,5616449.8879181677,{"$f":"SUM(S191:S258)","v":5648877.553926399},{"$f":"SUM(T191:T258)","v":5636963.7091966337},5634097.0503470665,3245992.0320150317,3243025.9933140208,3243042.5566225951,3244020.1939838827,0,{"$f":"SUM(AA191:AA258)","v":0}]
[null,"El Alto"]
[null,"ALT1",2012,17.5,null,{"$f":"+[16]OM_EF_2017!G24","v":0.56430470027607305},0,0,57810.708899999998,107684.09799999998,108265.76249999998,62901.071699999942,100635.927,49236.522900000004,{"$f":"+AVERAGE($L$192:$N$192)","v":70924.507199999978},{"$f":"+AVERAGE($L$192:$N$192)","v":70924.507199999978},70924.507199999978,70924.507199999978,70924.507199999978,70924.507199999978,70924.507199999978,70924.507199999978,70924.507199999978,70924.507199999978,70924.507199999978]
[null,"ALT2",2013,32.4,null,{"$f":"+[16]OM_EF_2017!G25","v":0.4944620795160809},0,0,0,103575.98907,74350.106548000011,230006.70250000007,213864.51399999997,148687.6958000001,{"$f":"+AVERAGE($L$193:$N$193)","v":197519.63743333341},{"$f":"+AVERAGE($L$193:$N$193)","v":197519.63743333341},197519.63743333341,197519.63743333341,197519.63743333341,197519.63743333341,197519.63743333341,197519.63743333341,197519.63743333341,197519.63743333341,197519.63743333341]
[null,"Aranjuez"]
[null,"ARJ1",1974,3,null,{"$f":"+[16]OM_EF_2017!G27","v":0.60378353760396697},0,1295.25873,6370.2055145175,1574.99368394,5457.5982823000022,903.1293569275839,2065.3987464399997,511.0025,{"$f":"+AVERAGE($L$195:$N$195)","v":1159.8435344558613},1159.8435344558613]
[null,"ARJ2",1974,3,null,{"$f":"+[16]OM_EF_2017!G28","v":0.60378353760396697},7078.1761228214964,6630.8057900000003,0,0,1826.3282691160052,911.2479539279999,2494.435346064,148.19450000000001,{"$f":"+AVERAGE($L$196:$N$196)","v":1184.6259333306666},1184.6259333306666]
[null,"ARJ3",1974,3,null,{"$f":"+[16]OM_EF_2017!G29","v":0.60378353760396697},6933.803202000001,3921.550401,7512.4494400000012,1769.8755000000001,5453.1379999999999,742.68149999999991,3046.8119999999999,740.51250000000005,{"$f":"+AVERAGE($L$197:$N$197)","v":1510.0019999999997},1510.0019999999997]
[null,"ARJ5",1970,null,null,null,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(L198:N198)","v":0},{"$f":"+O198","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"ARJ6",1971,null,null,null,2.1599455000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARJ8",1994,18,null,{"$f":"+[16]OM_EF_2017!G30","v":0.68049204311663647},128803.56000000001,132236.64000000001,116890.92,106260.78000000001,105427.86,83446.760000000184,101154.24000000002,139685.16,{"$f":"+AVERAGE($L$200:$N$200)","v":108095.38666666673},{"$f":"+AVERAGE($L$200:$N$200)","v":108095.38666666673}]
[null,"ARJ9",2007,2,null,{"$f":"+[16]OM_EF_2017!G31","v":0.53565738803214413},8515.6443321999977,9389.0358410000008,1184.838632,338.88614000000001,10782.301104999993,8423.3989699999547,10825.283039999975,697.1232500000001,{"$f":"+AVERAGE($L$201:$N$201)","v":6648.6017533333106},{"$f":"+AVERAGE($L$201:$N$201)","v":6648.6017533333106},6648.6017533333106,6648.6017533333106,6648.6017533333106,6648.6017533333106,6648.6017533333106]
[null,"ARJ10",2007,2,null,{"$f":"+[16]OM_EF_2017!G32","v":0.53565738803214413},5375.3301001449963,6762.7585799999997,8797.9958194499977,4904.8445299999994,2009.3795900000014,0,0,0,0,{"$f":"+O202","v":0},0,0,0,0,0]
[null,"ARJ11",2007,2,null,{"$f":"+[16]OM_EF_2017!G33","v":0.53565738803214413},5023.2107812749982,0,8208.257778800009,9655.3631199999982,5505.7637099999756,4874.0930399999925,10874.30593000001,657.71189500000003,{"$f":"+AVERAGE($L$203:$N$203)","v":5468.7036216666675},{"$f":"+AVERAGE($L$203:$N$203)","v":5468.7036216666675},5468.7036216666675,5468.7036216666675,5468.7036216666675,5468.7036216666675,5468.7036216666675]
[null,"ARJ12",2007,2,null,{"$f":"+[16]OM_EF_2017!G34","v":0.53565738803214413},2147.3923148100002,6196.9345160000003,11548.431087550014,11349.074575000001,9975.9341299999905,7073.2160740378231,0,0,0,{"$f":"+O204","v":0},0,0,0,0,0]
[null,"ARJ13",2008,2,null,{"$f":"+[16]OM_EF_2017!G35","v":0.53565738803214413},8526.9006409999947,8851.2839679999997,10087.290187999994,9758.3664000000153,4970.5611999999865,5371.6201999999894,0,0,0,0,0,0,0,0,0]
[null,"ARJ14",2008,2,null,{"$f":"+[16]OM_EF_2017!G36","v":0.53565738803214413},7797.8255404000083,10123.336069999999,9538.6528150000031,2570.0208000000066,7007.9093999999996,0,0,0,0,0,0,0,0,0,0]
[null,"ARJ15",2008,2,null,{"$f":"+[16]OM_EF_2017!G37","v":0.53565738803214413},0,4892.938408,11580.990529000033,10493.689199999977,9947.2014000000054,7564.2671999999584,8339.7395999998589,474.07699999999943,{"$f":"+AVERAGE($L$207:$N$207)","v":5459.3612666666058},{"$f":"+AVERAGE($L$207:$N$207)","v":5459.3612666666058},5459.3612666666058,5459.3612666666058,5459.3612666666058,5459.3612666666058,5459.3612666666058]
[null,"Bulo Bulo"]
[null,"BUL1",2000,45,null,{"$f":"+[16]OM_EF_2017!G39","v":0.53293470959573763},320717,327166,106480,287973.53399999999,269807.61800000013,253280.23099999985,223504.63100000005,237695.82099999994,{"$f":"+AVERAGE($L$209:$N$209)","v":238160.22766666661},{"$f":"+AVERAGE($L$209:$N$209)","v":238160.22766666661},238160.22766666661,238160.22766666661,238160.22766666661,238160.22766666661,238160.22766666661]
[null,"BUL2",2000,45,null,{"$f":"+[16]OM_EF_2017!G40","v":0.53630846331041515},331746,326073,289542,202260.81000000006,173568.66000000032,33037.908999999891,15850.489000000001,77027.985999999757,{"$f":"+AVERAGE($L$210:$N$210)","v":41972.127999999881},{"$f":"+AVERAGE($L$210:$N$210)","v":41972.127999999881},41972.127999999881,41972.127999999881,41972.127999999881,41972.127999999881,41972.127999999881]
[null,"BUL3",2014,49.02,null,{"$f":"+[16]OM_EF_2017!G41","v":0.52168886388014557},{"$nulls":4},265758.58129,313954.44199999998,125500.57599999997,239710.45899999986,{"$f":"+AVERAGE($L$211:$N$211)","v":226388.49233333324},{"$f":"+AVERAGE($L$211:$N$211)","v":226388.49233333324},226388.49233333324,226388.49233333324,226388.49233333324,226388.49233333324,226388.49233333324]
[null,"Carrasco",null,null,null,{"$f":"+[16]OM_EF_2017!G42","v":0.60672648117717065},743118.82019999996,609577.55848999997,772580.19999999972,667630.60999999987,815783.94000000006,516330.15,440398.8600000001,552699.28999999992,{"$f":"+AVERAGE($L$212:$N$212)","v":503142.76666666666},{"$f":"+AVERAGE($L$212:$N$212)","v":503142.76666666666},503142.76666666666,503142.76666666666,503142.76666666666,503142.76666666666,503142.76666666666]
[null,"CAR1",1996,56,null,{"$f":"+[16]OM_EF_2017!G43","v":0.59295201252000207}]
[null,"CAR2",1996,56,null,{"$f":"+[16]OM_EF_2017!G44","v":0.64048050783379351}]
[null,"CAR3",null,24.4,null,{"$f":"+[16]OM_EF_2017!G45","v":0.56087175789973454},null,7408.7086380000001]
[null,"Entre Ríos"]
[null,"ERI01",2010,23,null,{"$f":"+[16]OM_EF_2017!G47","v":0.59224174858007006},94768,186730,193238,176801,173128,75240,152450,36192,{"$f":"+AVERAGE($L$217:$N$217)","v":87960.666666666672},{"$f":"+AVERAGE($L$217:$N$217)","v":87960.666666666672},87960.666666666672,87960.666666666672,87960.666666666672,87960.666666666672,87960.666666666672]
[null,"ERI02",2010,23,null,{"$f":"+[16]OM_EF_2017!G48","v":0.59170905062512091},123773.2823375,193364,193432,175773,165138,85293,168623,52744,{"$f":"+AVERAGE($L$218:$N$218)","v":102220},{"$f":"+AVERAGE($L$218:$N$218)","v":102220},102220,102220,102220,102220,102220]
[null,"ERI03",2010,25,null,{"$f":"+[16]OM_EF_2017!G49","v":0.59176823928678191},109541.1267625,170825,196674,195325,173443,74301,182321,60409,{"$f":"+AVERAGE($L$219:$N$219)","v":105677},{"$f":"+AVERAGE($L$219:$N$219)","v":105677},105677,105677,105677,105677,105677]
[null,"ERI04",2010,25,null,{"$f":"+[16]OM_EF_2017!G50","v":0.59703603017461182},77401.001000000004,187411,183871,186743,193663,89367,182872,46175,{"$f":"+AVERAGE($L$220:$N$220)","v":106138},{"$f":"+AVERAGE($L$220:$N$220)","v":106138},106138,106138,106138,106138,106138]
[null,"Guaracachi"]
[null,"GCH1",1975,22,null,{"$f":"+[16]OM_EF_2017!G52","v":0.70854746874395536},54977.579999999987,31424.37,44186.280000000006,6585.9599999999991,15638.4,14091.300000000003,42919.199999999997,41459.700000000004,{"$f":"+AVERAGE($L$222:$N$222)","v":32823.4},{"$f":"+AVERAGE($L$222:$N$222)","v":32823.4}]
[null,"GCH2",1977,20,null,{"$f":"+[16]OM_EF_2017!G53","v":0.74548119362042586},44343.569999999992,38362.5,31007.909999999996,4921.4399999999996,14575.08,10209.6,28229.760000000002,20603.039999999997,{"$f":"+AVERAGE($L$223:$N$223)","v":19680.8},{"$f":"+AVERAGE($L$223:$N$223)","v":19680.8}]
[null,"GCH4",1980,20,null,{"$f":"+[16]OM_EF_2017!G54","v":0.75962728375740729},35434.590000000004,65185.067999999999,40516.368000000002,17730.18,24451.464,13814.243999999999,43634.928000000007,24144.995999999996,{"$f":"AVERAGE($L$224:$N$224)","v":27198.056},{"$f":"AVERAGE($L$224:$N$224)","v":27198.056}]
[null,"GCH6",1988,21,null,{"$f":"+[16]OM_EF_2017!G55","v":0.74838143804181545},47583.179999999993,73021.77,79926.345000000001,32721.119999999995,52400.755703329996,49910.714999999997,73438.604999999996,47740.184999999998,{"$f":"AVERAGE($L$225:$N$225)","v":57029.834999999999},{"$f":"AVERAGE($L$225:$N$225)","v":57029.834999999999}]
[null,"GCH7",{"$nulls":4},0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(L226:N226)","v":0},{"$f":"+O226","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"GCH9",1999,63,null,{"$f":"+[16]OM_EF_2017!G56","v":0.59602982292637463},0,0,345670.74,479429.598,420127.47135156026,459226.69199999992,240047.45999999993,381288.42,{"$f":"+AVERAGE($L$227:$N$227)","v":360187.52399999998},{"$f":"+AVERAGE($L$227:$N$227)","v":360187.52399999998},360187.52399999998,360187.52399999998,360187.52399999998,360187.52399999998,360187.52399999998]
[null,"GCH10",1999,63,null,{"$f":"+[16]OM_EF_2017!G57","v":0.59602982292637463},304167.35200000001,362328.33600000001,425317.902,461289.34800000006,412122.105063011,378806.54399999999,386168.79599999997,365210.38799999998,{"$f":"+AVERAGE($L$228:$N$228)","v":376728.57599999994},{"$f":"+AVERAGE($L$228:$N$228)","v":376728.57599999994},376728.57599999994,376728.57599999994,376728.57599999994,376728.57599999994,376728.57599999994]
[null,"GCH11",2007,63,null,{"$f":"+[16]OM_EF_2017!G58","v":0.59602982292637463},274064.72799999994,328187.05200000003,215762.25825000004,201328.714125,301526.55250000005,234237.29225000003,299524.30199999997,149744.47925,{"$f":"+AVERAGE($L$229:$N$229)","v":227835.35783333331},{"$f":"+AVERAGE($L$229:$N$229)","v":227835.35783333331},227835.35783333331,227835.35783333331,227835.35783333331,227835.35783333331,227835.35783333331]
[null,"GCH12",2012,96,null,{"$f":"+[16]OM_EF_2017!G59","v":0.426809439237546},386364.63308200007,362853.24075,369449.51400000002,616226.28899999999,523552.59600000002,544179.25994216464,222713.652,361213.69200000004,{"$f":"+AVERAGE($L$230:$N$230)","v":376035.53464738821},376035.53464738821,376035.53464738821,376035.53464738821,376035.53464738821,376035.53464738821,376035.53464738821,376035.53464738821,376035.53464738821,376035.53464738821,376035.53464738821]
[null,"Karachipampa"]
[null,"KAR1",1982,14,null,{"$f":"+[16]OM_EF_2017!G61","v":0.70197752729958329},80691.735044999994,79540.577999999994,60267.497718999999,84986.583595136995,61003.532321999912,79662.397554113864,76545.155212149999,41016.303,{"$f":"+AVERAGE($L$232:$N$232)","v":65741.285255421288},{"$f":"+AVERAGE($L$232:$N$232)","v":65741.285255421288}]
[null,"Kenko"]
[null,"KEN1",1995,9,null,{"$f":"+[16]OM_EF_2017!G63","v":0.71464390089503949},46977.265625,50444.303124999999,50792.947500000002,25340.758313000002,43520.745187,0,1793.82,18.810000000000002,{"$f":"+AVERAGE($L$234:$N$234)","v":604.20999999999992},{"$f":"+AVERAGE($L$234:$N$234)","v":604.20999999999992},604.20999999999992,0,0,0,0,0,0,0,0,0,0]
[null,"KEN2",1995,9,null,{"$f":"+[16]OM_EF_2017!G64","v":0.7091985440222266},47451.323000000004,50578.209750000002,52201.957000000002,20555.564869999998,46932.179499999998,29966.794000000005,14728.669187500001,14455.24559,{"$f":"+AVERAGE($L$235:$N$235)","v":19716.902925833336},{"$f":"+AVERAGE($L$235:$N$235)","v":19716.902925833336},19716.902925833336,0,0,0,0,0,0,0,0,0,0]
[null,"Santa Cruz"]
[null,"SCZ1",2009,22,null,{"$f":"+[16]OM_EF_2017!G66","v":0.70138564068297304},73485.584999999992,82841.692500000005,69552.787499999991,23800.942902800001,44110.71,44085.419999999991,76414.35149999999,77133.690000000017,{"$f":"+AVERAGE($L$237:$N$237)","v":65877.820499999987},{"$f":"+AVERAGE($L$237:$N$237)","v":65877.820499999987}]
[null,"SCZ2",2009,22,null,{"$f":"+[16]OM_EF_2017!G67","v":0.69085005890731344},86746.319999999992,105667.14,63985.62,16188.9,29892.711125046593,35185.5,69334.630499999999,64466.459999999992,{"$f":"+AVERAGE($L$238:$N$238)","v":56328.863499999999},{"$f":"+AVERAGE($L$238:$N$238)","v":56328.863499999999}]
[null,"Del Sur"]
[null,"SUR01",2014,43.83,null,{"$f":"+[16]OM_EF_2017!G69","v":0.55329560920712517},0,0,0,0,84605.7,283458,327520.80560572003,321801.02243377001,310926.6093464967,{"$f":"O240","v":310926.6093464967},{"$f":"P240","v":310926.6093464967},310926.6093464967,310926.6093464967,310926.6093464967,310926.6093464967,310926.6093464967,310926.6093464967,310926.6093464967,310926.6093464967]
[null,"SUR02",2014,43.31,null,{"$f":"+[16]OM_EF_2017!G70","v":0.55601828764353167},0,0,0,0,129537,256045,313178.53026025603,283832.34028472006,284351.95684832538,{"$f":"O241","v":284351.95684832538},284351.95684832538,284351.95684832538,284351.95684832538,284351.95684832538,284351.95684832538,284351.95684832538,284351.95684832538,284351.95684832538,284351.95684832538]
[null,"SUR03",2014,44.16,null,{"$f":"+[16]OM_EF_2017!G71","v":0.55069130809404065},0,0,0,0,108702.3,285112,329847.8391620898,326287.42484508501,313749.08800239163,313749.08800239163,313749.08800239163,313749.08800239163,313749.08800239163,313749.08800239163,313749.08800239163,313749.08800239163,313749.08800239163,313749.08800239163,313749.08800239163]
[null,"SUR04",2014,44.06,null,{"$f":"+[16]OM_EF_2017!G72","v":0.55033617612407471},0,0,0,0,73180,279769,310140.64298799884,335050.79283362499,308320.14527387463,308320.14527387463,308320.14527387463,308320.14527387463,308320.14527387463,308320.14527387463,308320.14527387463,308320.14527387463,308320.14527387463,308320.14527387463,308320.14527387463]
[null,"Valle Hermoso (VHE)",null,null,null,{"$f":"+[16]OM_EF_2017!G73","v":0.70147713437403492},412298.62000000005,375505.48,441361.19300000003,438893.55500000005,458878.51799999998,260568.35899999994,431717.94459999999,498992.92799999996,{"$f":"+AVERAGE($L$244:$N$244)","v":397093.0772},{"$f":"+AVERAGE($L$244:$N$244)","v":397093.0772}]
[null,"VHE1",1992,18.52,null,{"$f":"+[16]OM_EF_2017!G74","v":0.77217528002954161}]
[null,"VHE2",1991,18.809999999999999,null,{"$f":"+[16]OM_EF_2017!G75","v":0.69576271782517718}]
[null,"VHE3",1991,18.32,null,{"$f":"+[16]OM_EF_2017!G76","v":0.73269644270164769}]
[null,"VHE4",1992,18.63,null,{"$f":"+[16]OM_EF_2017!G77","v":0.77010367687140613}]
[null,"VHE5",2012,10.58,null,{"$f":"+[16]OM_EF_2017!G78","v":0.62592009706518492}]
[null,"VHE6",2012,10.58,null,{"$f":"+[16]OM_EF_2017!G79","v":0.6288795301482355}]
[null,"VHE7",2012,10.58,null,{"$f":"+[16]OM_EF_2017!G80","v":0.63106951062969285}]
[null,"VHE8",2012,10.58,null,{"$f":"+[16]OM_EF_2017!G81","v":0.6315430199229809}]
[null,"Warnes"]
[null,"WAR01",2015,44.58,null,{"$f":"+[16]OM_EF_2017!G83","v":0.53500631275387289},0,0,0,0,0,198822,327476,341340.33600000001,{"$f":"+AVERAGE(L254:N254)","v":289212.77866666665},319343.03822222218,316632.05096296291,308395.95595061727,314790.34837860079,313272.78509739367,312153.02980887057,313405.38776162168,312943.73422262864,312834.05059770698,313061.05752731912]
[null,"WAR02",2015,44,null,{"$f":"+[16]OM_EF_2017!G84","v":0.54003734899505884},0,0,0,0,0,104963,303848,232234.96000000008,{"$f":"+AVERAGE(L255:N255)","v":213681.98666666669},249921.64888888891,231946.19851851856,231849.94469135805,237905.9306995885,233900.69130315504,234552.18889803384,235452.93696692577,234635.27238937153,234880.13275144374,234989.44736924701]
[null,"WAR03",2015,44.33,null,{"$f":"+[16]OM_EF_2017!G85","v":0.53991897167173675},0,0,0,0,0,135385,334360,332215.63199999998,267320.21066666668,{"$f":"+AVERAGE(M256:O256)","v":311298.61422222224},303611.48562962963,294076.77017283952,302995.6233415638,300227.95971467765,299100.11774302699,300774.56693308946,300034.21479693131,299969.63315768261,300259.47162923444]
[null,"WAR04",2015,44.55,null,{"$f":"+[16]OM_EF_2017!G86","v":0.54062923561166887},0,0,0,0,0,75984,328445,319457.85599999991,241295.61866666665,{"$f":"+AVERAGE(M257:O257)","v":296399.49155555555},285717.65540740738,274470.9218765432,285529.3562798354,281905.97785459529,280635.41867032461,282690.25093491841,281743.88248661277,281689.85069728526,282041.32803960546]
[null,"WAR05",2015,44,null,{"$f":"+[16]OM_EF_2017!G87","v":0.54128031088994011},0,0,0,0,0,91678,330964,332882.23199999996,{"$f":"+AVERAGE($L$258:$N$258)","v":251841.41066666666},{"$f":"+AVERAGE($L$258:$N$258)","v":251841.41066666666},251841.41066666666,251841.41066666666,251841.41066666666,251841.41066666666,251841.41066666666,251841.41066666666,251841.41066666666,251841.41066666666,251841.41066666666]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]",null,null,"Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]","Generation [MWh]"]
[null,"Hydropower",{"$nulls":4},{"$f":"SUM(G263:G331)","v":2151428.9800358461},{"$f":"SUM(H263:H331)","v":2324105.4636729998},2322084.4652733332,2514863.618699627,2232992.8565350003,2439591.1513262745,1715604.4612500004,2229863.9013999989,2651238.9793254239,2640951.1156587573,2640951.1156587573,2640951.1156587573,2640951.1156587573,2640951.1156587573,2640951.1156587573,2640951.1156587573,2640951.1156587573,2640951.1156587573,2640951.1156587573,2640951.1156587573,2640951.1156587573]
[null,"Angostura"]
[null,"ANG1",1936,2.2200000000000002,null,null,9271.0999999999949,8656.5849999999991,10232.768999999998,8655.150999999998,8364.82,8059.2840000000015,8299.025999999998,7068.2120000000004,{"$f":"+AVERAGE(L264:N264)","v":7808.8406666666669},{"$f":"+O264","v":7808.8406666666669},{"$f":"+P264","v":7808.8406666666669},7808.8406666666669,7808.8406666666669,7808.8406666666669,7808.8406666666669,7808.8406666666669,7808.8406666666669,7808.8406666666669,7808.8406666666669,7808.8406666666669,7808.8406666666669]
[null,"ANG2",1958,1.27,null,null,4843.4999999999982,5139.1980000000003,4981.5259999999998,3998.6959999999999,4087.8379999999997,3992.585,2863.16,3531.5559999999991,3462.4336666666663,{"$f":"+O265","v":3462.4336666666663},3462.4336666666663,3462.4336666666663,3462.4336666666663,3462.4336666666663,3462.4336666666663,3462.4336666666663,3462.4336666666663,3462.4336666666663,3462.4336666666663,3462.4336666666663,3462.4336666666663]
[null,"ANG3",2008,2.74,null,null,5760.9160000000011,6575.5169999999998,7386.07,6891.6029999999992,6808.925000000002,6644.1160000000018,5656.7429999999995,6833.0870000000014,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009,6377.9820000000009]
[null,"Botijlaca"]
[null,"BOT1",1938,1.9,null,null,7849.8739999999998,8621.2659999999996,8717.6899999999987,8548.19,6937.6459999999988,8959.4909999999982,5032.6009999999997,8563.4409999999989,7518.5109999999986,{"$f":"+O268","v":7518.5109999999986},7518.5109999999986,7518.5109999999986,7518.5109999999986,7518.5109999999986,7518.5109999999986,7518.5109999999986,7518.5109999999986,7518.5109999999986,7518.5109999999986,7518.5109999999986,7518.5109999999986]
[null,"BOT2",1941,1.47,null,null,6640.692,7153.3130000000001,7359.0120000000006,7028.0189999999984,5548.0110000000004,7037.5190000000011,3451.9039999999995,6239.6179999999995,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007,5576.3470000000007]
[null,"BOT3",1998,3.44,null,null,21561.253000000001,20814.348000000002,22706.515999999996,22174.722999999998,20967.522999999997,23605.780999999999,18889.346000000001,20402.677000000003,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668,20965.934666666668]
[null,"Cahua"]
[null,"CAH1",1974,13.653,null,null,79039.576000000001,58254.008999999998,51281.207999999999,86457.891000000003,85493.885999999984,81648.601999999999,62691.474999999999,85854.238000000012,76731.438333333339,{"$f":"+O272","v":76731.438333333339},76731.438333333339,76731.438333333339,76731.438333333339,76731.438333333339,76731.438333333339,76731.438333333339,76731.438333333339,76731.438333333339,76731.438333333339,76731.438333333339,76731.438333333339]
[null,"CAH2",1974,14.364000000000001,null,null,81435.836999999985,91507.437000000005,83285.340000000011,84764.018000000011,77185.930999999997,81079.112999999998,67549.632999999987,83617.593000000008,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326,77415.446333333326]
[null,"Carabuco"]
[null,"CRB",1958,6.13,null,null,43231.955000000002,41999.478999999999,43164.040999999997,45495.326000000001,43258.477999999996,41867.756999999991,36040.239999999998,41074.044999999998,39660.68066666666,{"$f":"+O275","v":39660.68066666666},{"$f":"+P275","v":39660.68066666666},39660.68066666666,39660.68066666666,39660.68066666666,39660.68066666666,39660.68066666666,39660.68066666666,39660.68066666666,39660.68066666666,39660.68066666666,39660.68066666666]
[null,"Chojlla","1998/2002",38.4]
[null,"CHJ1y2",{"$nulls":4},5956.3567500000081,3270.2496729999998,5549.0742733333336,3766.9215449999997,4567.3325349999996,1658.2380349999999,38.668450000000043,0,565.63549499999999,{"$f":"+O277","v":565.63549499999999},565.63549499999999,565.63549499999999,565.63549499999999,565.63549499999999,565.63549499999999,565.63549499999999,565.63549499999999,565.63549499999999,565.63549499999999,565.63549499999999,565.63549499999999]
[null,"CHJ",{"$nulls":4},106123.25798427663,124388.162,135330.64200000002,141958.08270668716,127364.10300000003,130614.54000000001,50256.089999999975,127227.77000000002,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667,102699.46666666667]
[null,"Choquetanga"]
[null,"CHO1",1939,1.91,null,null,12172.712,11726.216,12408.229999999998,12482.189999999999,11577.643,11539.983,9108.7590000000018,10812.361999999999,10487.034666666666,{"$f":"+O280","v":10487.034666666666},10487.034666666666,10487.034666666666,10487.034666666666,10487.034666666666,10487.034666666666,10487.034666666666,10487.034666666666,10487.034666666666,10487.034666666666,10487.034666666666,10487.034666666666]
[null,"CHO2",1944,2.4500000000000002,null,null,14106.915000000001,13902.388999999999,15012.157999999999,15518.906999999997,14227.504000000001,14778.668000000003,11847.556,13785.387999999999,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334,13470.537333333334]
[null,"CHO3",1944,1.84,null,null,11843.383000000002,11428.677,12088.935999999998,12150.215,11142.393000000002,11178.842000000001,9006.9719999999979,10677.777000000002,{"$f":"+AVERAGE(L282:N282)","v":10287.863666666666}]
[null,"Chururaqui"]
[null,"CHU1",1966,13.18,null,null,63528.492000000006,66072.78,69551.442999999999,71908.643000000011,64762.602000000014,71255.490000000005,53061.766000000011,68171.011999999988,{"$f":"+AVERAGE(L284:N284)","v":64162.756000000001},{"$f":"+O284","v":64162.756000000001},64162.756000000001,64162.756000000001,64162.756000000001,64162.756000000001,64162.756000000001,64162.756000000001,64162.756000000001,64162.756000000001,64162.756000000001,64162.756000000001,64162.756000000001]
[null,"CHU2",1967,12.21,null,null,62589.967000000004,67733.377999999997,64736.137999999999,72200.594999999987,62725.933999999994,67719.197,53897.992999999995,66329.928,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341,62649.039333333341]
[null,"Corani"]
[null,"COR1234","1967/1980",64.319999999999993,null,null,280767.663,317689.14,325459.11999999994,373791.26,371305.77999999997,377176.696,214629.93900000001,284284.71100000001,{"$f":"+AVERAGE(L287:N287)","v":292030.44866666669},{"$f":"+O287","v":292030.44866666669},{"$f":"+P287","v":292030.44866666669},292030.44866666669,292030.44866666669,292030.44866666669,292030.44866666669,292030.44866666669,292030.44866666669,292030.44866666669,292030.44866666669,292030.44866666669,292030.44866666669]
[null,"Cuticucho"]
[null,"CUT1",1942,2.5,null,null,7186.3240000000005,9743.3469999999998,9415.1349999999984,6458.4300000000012,5475.3140000000012,14181.028999999999,4440.6810000000005,9498.8819999999996,{"$f":"+AVERAGE(L289:N289)","v":9373.5306666666656},{"$f":"+O289","v":9373.5306666666656},9373.5306666666656,9373.5306666666656,9373.5306666666656,9373.5306666666656,9373.5306666666656,9373.5306666666656,9373.5306666666656,9373.5306666666656,9373.5306666666656,9373.5306666666656,9373.5306666666656]
[null,"CUT2",1943,2.38,null,null,6993.1389999999992,9282.0769999999993,8698.5240000000013,5753.3399999999992,4912.893,12898.888999999999,5619.9069999999992,9023.6689999999999,{"$f":"+AVERAGE(L290:N290)","v":9180.8216666666649},9180.8216666666649,9180.8216666666649,9180.8216666666649,9180.8216666666649,9180.8216666666649,9180.8216666666649,9180.8216666666649,9180.8216666666649,9180.8216666666649,9180.8216666666649,9180.8216666666649,9180.8216666666649]
[null,"CUT3",1945,2.2999999999999998,null,null,6822.6170000000011,9067.5030000000006,8820.1739999999991,6045.0469999999987,5060.7860000000001,13386.753999999999,5422.3110000000006,8865.5539999999983,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996,9224.8729999999996]
[null,"CUT4",1958,1.49,null,null,5297.4830000000002,6581.7929999999997,6336.6400000000012,4570.0379999999996,3245.1849999999999,6687.3670912745001,2561.4390000000003,4531.527000000001,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671,4593.4443637581671]
[null,"CUT5",1998,14.3,null,null,90321.68,94885.142000000007,92591.819999999992,80968.934000000008,71783.653000000006,80462.043000000005,75993.778999999995,96164.228000000003,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334,84206.683333333334]
[null,"Harca"]
[null,"HAR1",1969,13.53,null,null,79080.590999999986,83215.97,78452.136999999988,86076.892000000022,78528.325000000012,81849.416999999987,63047.572,79535.85500000001,74810.948000000004,{"$f":"+O295","v":74810.948000000004},74810.948000000004,74810.948000000004,74810.948000000004,74810.948000000004,74810.948000000004,74810.948000000004,74810.948000000004,74810.948000000004,74810.948000000004,74810.948000000004,74810.948000000004]
[null,"HAR2",1969,12.32,null,null,77042.933999999994,78275.415999999997,73415.542000000016,79960.05799999999,77429.541999999987,80452.606,61868.472999999998,81530.162000000011,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332,74617.080333333332]
[null,"Huaji"]
[null,"HUA1",1999,15.1,null,null,95760.286999999982,95144.05,95119.72,105447.58899999999,99009.819000000003,86632.661000000007,79958.990999999995,91011.156999999992,85867.603000000003,{"$f":"+O298","v":85867.603000000003},{"$f":"+P298","v":85867.603000000003},85867.603000000003,85867.603000000003,85867.603000000003,85867.603000000003,85867.603000000003,85867.603000000003,85867.603000000003,85867.603000000003,85867.603000000003,85867.603000000003]
[null,"HUA2",1999,15.05,null,null,93799.604999999996,98539.03,94138.09,99492.22,99241.433000000005,93811.007999999987,82387.252999999997,99447.379000000015,91881.88,{"$f":"+O299","v":91881.88},91881.88,91881.88,91881.88,91881.88,91881.88,91881.88,91881.88,91881.88,91881.88,91881.88,91881.88]
[null,"Kanata"]
[null,"KAN1",1999,7.54,null,null,14119.3,19288.97,20815.78,16358.64,19804.840000000004,17612.39,12031.66,10963.130000000001,{"$f":"+AVERAGE(L301:N301)","v":13535.726666666667},{"$f":"+O301","v":13535.726666666667},13535.726666666667,13535.726666666667,13535.726666666667,13535.726666666667,13535.726666666667,13535.726666666667,13535.726666666667,13535.726666666667,13535.726666666667,13535.726666666667,13535.726666666667]
[null,"Kilpani"]
[null,"KIL123","1936/1942/2001",11.49,null,null,40270.455000000002,38528.400999999998,41587.581999999995,42148.481999999996,45154.620999999999,41357.006000000001,32860.883000000002,31306.786999999997,{"$f":"+AVERAGE(L303:N303)","v":35174.892},{"$f":"+O303","v":35174.892},35174.892,35174.892,35174.892,35174.892,35174.892,35174.892,35174.892,35174.892,35174.892,35174.892,35174.892]
[null,"Landara"]
[null,"LAN123","1936/1942/2001",5.15,null,null,14596.415000000001,17363.156999999999,17535.357,18995.719000000001,22123.662000000004,18022.292999999998,14087.349,14473.441999999999,{"$f":"+AVERAGE(L305:N305)","v":15527.694666666668},{"$f":"+O305","v":15527.694666666668},15527.694666666668,15527.694666666668,15527.694666666668,15527.694666666668,15527.694666666668,15527.694666666668,15527.694666666668,15527.694666666668,15527.694666666668,15527.694666666668,15527.694666666668]
[null,"Miguilla"]
[null,"MIG1",1931,1.31,null,null,4114,4554.1049999999996,4812.643,4552.4240000000009,4384.4089999999997,4376.9049999999997,3466.1080000000002,4191.5759999999991,{"$f":"+AVERAGE(L307:N307)","v":4011.5296666666668},{"$f":"+O307","v":4011.5296666666668},4011.5296666666668,4011.5296666666668,4011.5296666666668,4011.5296666666668,4011.5296666666668,4011.5296666666668,4011.5296666666668,4011.5296666666668,4011.5296666666668,4011.5296666666668,4011.5296666666668]
[null,"MIG2",1931,1.24,null,null,4195,4563.4110000000001,4781.6249999999973,4698.2270000000008,4197.7930000000006,4145.2669999999998,3329.4500000000003,4038.616,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668,3837.7776666666668]
[null,"Misicuni"]
[null,"MIS ",2017,120,0.5,null,0,0,0,0,0,0,0,11172.225999999999,{"$f":"+$D$310*8760*E310","v":525600},{"$f":"+O310","v":525600},{"$f":"+P310","v":525600},525600,525600,525600,525600,525600,525600,525600,525600,525600,525600]
[null,"Punutuma"]
[null,"PUN1",1962,2.4,null,null,16964.522000000001,17331.444,18585.001000000004,16688.195999999996,17786.664000000001,18207.585999999999,16078.901000000002,15005.555,{"$f":"+AVERAGE(L312:N312)","v":16430.680666666667},{"$f":"+O312","v":16430.680666666667},{"$f":"+P312","v":16430.680666666667},16430.680666666667,16430.680666666667,16430.680666666667,16430.680666666667,16430.680666666667,16430.680666666667,16430.680666666667,16430.680666666667,16430.680666666667,16430.680666666667]
[null,"Quehata"]
[null,"QUE01",2007,0.97899999999999998,null,null,3310.3999999999996,4002.56,6492.8999999999987,7388.4,7175.8399999999992,8301.2000000000007,2307.6,3547,{"$f":"+AVERAGE(L314:N314)","v":4718.6000000000004},{"$f":"+O314","v":4718.6000000000004},4718.6000000000004,4718.6000000000004,4718.6000000000004,4718.6000000000004,4718.6000000000004,4718.6000000000004,4718.6000000000004,4718.6000000000004,4718.6000000000004,4718.6000000000004,4718.6000000000004]
[null,"QUE02",2007,0.99299999999999999,{"$nulls":8},2352.1,3707.2000000000003,3029.65,3029.65,3029.65,3029.65,3029.65,3029.65,3029.65,3029.65,3029.65,3029.65,3029.65,3029.65,3029.65]
[null,"Sainani"]
[null,"SAI1",1956,10.5,null,null,66898.476999999999,71701.509999999995,68123.947000000015,70554.083999999988,15429.729000000001,23543.032999999996,53982.859000000004,69211.264999999999,{"$f":"+AVERAGE(L317:N317)","v":48912.385666666669},{"$f":"+O317","v":48912.385666666669},{"$f":"+P317","v":48912.385666666669},48912.385666666669,48912.385666666669,48912.385666666669,48912.385666666669,48912.385666666669,48912.385666666669,48912.385666666669,48912.385666666669,48912.385666666669,48912.385666666669]
[null,"San Jacinto"]
[null,"SJA01",2015,3.8,null,null,0,0,0,0,0,2118.4740000000002,5921.3628000000017,9940.8974000000035,{"$f":"+AVERAGE(L319:N319)","v":5993.5780666666687},{"$f":"+O319","v":5993.5780666666687},5993.5780666666687,5993.5780666666687,5993.5780666666687,5993.5780666666687,5993.5780666666687,5993.5780666666687,5993.5780666666687,5993.5780666666687,5993.5780666666687,5993.5780666666687,5993.5780666666687]
[null,"SJA02",2015,3.8,null,null,0,0,0,0,0,1880.5391999999999,6106.0889999999999,10262.133000000002,6082.9204,6082.9204,6082.9204,6082.9204,6082.9204,6082.9204,6082.9204,6082.9204,6082.9204,6082.9204,6082.9204,6082.9204,6082.9204]
[null,"Santa Isabel"]
[null,"SIS12345","1973/1981/1983/2004",91.105000000000004,null,null,418380.17099999997,477614.6,485267.32000000007,555713.26,552076.43999999994,560551.92799999996,330698.88400000002,431404.26799999998,{"$f":"+AVERAGE(L322:N322)","v":440885.02666666661},{"$f":"+O322","v":440885.02666666661},{"$f":"+P322","v":440885.02666666661},440885.02666666661,440885.02666666661,440885.02666666661,440885.02666666661,440885.02666666661,440885.02666666661,440885.02666666661,440885.02666666661,440885.02666666661,440885.02666666661]
[null,"Santa Rosa"]
[null,"SRO1",2006,6.9,null,null,35381.828000000001,40391.101000000002,32300.107999999997,36699.025999999998,35041.322,38808.311000000002,27181.951999999997,38544.047999999995,{"$f":"+AVERAGE(L324:N324)","v":34844.770333333334},{"$f":"+O324","v":34844.770333333334},34844.770333333334,34844.770333333334,34844.770333333334,34844.770333333334,34844.770333333334,34844.770333333334,34844.770333333334,34844.770333333334,34844.770333333334,34844.770333333334,34844.770333333334]
[null,"SRO2",2006,10.69,null,null,43128.714000000007,46044.358999999997,43194.46,45291.724999999999,48557.090000000004,47305.845000000001,39690.658000000003,47225.397999999994,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661,44740.633666666661]
[null,"Tiquimani"]
[null,"TIQ1",1997,9.7200000000000006,null,null,8884.2089999999989,15926.226000000001,12913.739999999998,11358.185999999998,10445.099,12813.867,6632.0620000000017,11241.978999999999,{"$f":"+AVERAGE(L327:N327)","v":10229.302666666668},{"$f":"+O327","v":10229.302666666668},{"$f":"+P327","v":10229.302666666668},10229.302666666668,10229.302666666668,10229.302666666668,10229.302666666668,10229.302666666668,10229.302666666668,10229.302666666668,10229.302666666668,10229.302666666668,10229.302666666668]
[null,"Yanacachi"]
[null,"YAN ",2002,50.784999999999997,null,null,190812.26330156953,206067.00099999999,209706.07100000003,223487.34744793986,70571.212,211398.55300000001,155757.26200000002,179334.13099999996,{"$f":"+AVERAGE(L329:N329)","v":182163.31533333333},{"$f":"+O329","v":182163.31533333333},{"$f":"+P329","v":182163.31533333333},182163.31533333333,182163.31533333333,182163.31533333333,182163.31533333333,182163.31533333333,182163.31533333333,182163.31533333333,182163.31533333333,182163.31533333333,182163.31533333333]
[null,"Zongo"]
[null,"ZON1",1997,11.04,null,null,11345.115999999998,11062.147000000001,9730.2360000000008,8366.9229999999989,9230.8360000000011,9970.2779999999984,9497.0040000000008,10212.421999999999,{"$f":"+AVERAGE(L331:N331)","v":9893.2346666666654},{"$f":"+O331","v":9893.2346666666654},{"$f":"+P331","v":9893.2346666666654},9893.2346666666654,9893.2346666666654,9893.2346666666654,9893.2346666666654,9893.2346666666654,9893.2346666666654,9893.2346666666654,9893.2346666666654,9893.2346666666654,9893.2346666666654]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]",null,null,"Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]"]
[null,"Biomass",{"$nulls":4},{"$f":"+SUM(G336:G340)","v":58156.17},64040.52,64494.2,79491,76309.624999999985,79093.507500000007,61193.049750000006,{"$f":"+SUM(N336:N340)","v":44047.566999999995},{"$f":"+SUM(O336:O340)","v":61776.900333333338},{"$f":"+SUM(P336:P340)","v":61776.900333333338},61776.900333333338,61776.900333333338,61776.900333333338,61776.900333333338,61776.900333333338,61776.900333333338,61776.900333333338,61776.900333333338,61776.900333333338,61776.900333333338,61776.900333333338]
[null,"Guabirá"]
[null,"GBE1",2007,21,null,null,58156.17,64040.52,64494.2,79491,65694,62146,50538,29748,{"$f":"+AVERAGE(L337:N337)","v":47477.333333333336},{"$f":"+O337","v":47477.333333333336},47477.333333333336,47477.333333333336,47477.333333333336,47477.333333333336,47477.333333333336,47477.333333333336,47477.333333333336,47477.333333333336,47477.333333333336,47477.333333333336,47477.333333333336]
[null,"IAG01",2017,5,null,null,0,0,0,0,0,0,0,3137,{"$f":"+N338","v":3137},3137,3137,3137,3137,3137,3137,3137,3137,3137,3137,3137,3137]
[null,"Santa Cruz"]
[null,"UNA01",2014,14.57,null,null,0,0,0,0,10615.624999999991,16947.507500000011,10655.049750000002,11162.566999999999,{"$f":"+N340","v":11162.566999999999},{"$f":"+O340","v":11162.566999999999},{"$f":"+P340","v":11162.566999999999},11162.566999999999,11162.566999999999,11162.566999999999,11162.566999999999,11162.566999999999,11162.566999999999,11162.566999999999,11162.566999999999,11162.566999999999,11162.566999999999]
[]
[{"$nulls":6},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor",null,"Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]","Generation [MWh/y]"]
[null,"Wind",{"$nulls":4},{"$f":"+SUM(G345:G347)","v":0},0,0,36.528500000000001,8157.7569999999996,11450.126,34911.444000000003,{"$f":"+SUM(N345:N347)","v":60383.278999999995},{"$f":"+SUM(O345:O347)","v":86072.578999999998},86072.578999999998,86072.578999999998,86072.578999999998,86072.578999999998,86072.578999999998,86072.578999999998,86072.578999999998,86072.578999999998,86072.578999999998,86072.578999999998,86072.578999999998,86072.578999999998]
[null,"Qollpana"]
[null,"QOL Fase I",2013,3,0.35,null,0,0,0,36.528500000000001,8157.7569999999996,11450.126,13207.373,12488.579,{"$f":"+N346","v":12488.579},{"$f":"+O346","v":12488.579},{"$f":"+P346","v":12488.579},12488.579,12488.579,12488.579,12488.579,12488.579,12488.579,12488.579,12488.579,12488.579,12488.579]
[null,"QOL Fase II",2016,24,0.35,null,0,0,0,0,0,0,21704.071000000004,47894.7,{"$f":"+D347*8760*E347","v":73584},{"$f":"+O347","v":73584},73584,73584,73584,73584,73584,73584,73584,73584,73584,73584,73584]

{"sheet":"Proyectos Adicionales 100%-RE","index":1,"n_rows":84,"n_cols":6,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Capacity additions 2018 - 2030"]
[]
[]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor","Emission factor \n[tCO2/MWh]"]
[null,"Natural gas"]
[null,"Guaracachi"]
[null,{"$f":"+B9","v":"Guaracachi"}]
[null,"Santa Cruz"]
[null,{"$f":"+B11","v":"Santa Cruz"}]
[null,"Carrasco"]
[null,{"$f":"+B13","v":"Carrasco"}]
[null,"Natural Gas A"]
[null,{"$f":"+B15","v":"Natural Gas A"}]
[null,"Natural Gas B"]
[null,{"$f":"+B17","v":"Natural Gas B"}]
[]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor"]
[null,"Hydropower"]
[null,"Banda Azul"]
[null,{"$f":"+B22","v":"Banda Azul"},2020,93,0.5]
[null,"Pequenas centrales"]
[null,{"$f":"+B24","v":"Pequenas centrales"},2020,200,0.5]
[null,"Carrizal"]
[null,{"$f":"+B26","v":"Carrizal"},2025,347,0.5]
[null,"Cambari"]
[null,{"$f":"+B28","v":"Cambari"},2025,93,0.5]
[null,"Cuenca Corani"]
[null,{"$f":"+B30","v":"Cuenca Corani"},2025,220,0.5]
[null,"Moliineros"]
[null,{"$f":"+B32","v":"Moliineros"},2025,132,0.5]
[null,"Rositas"]
[null,{"$f":"+B34","v":"Rositas"},2025,600,0.5]
[null,"Icla"]
[null,{"$f":"+B36","v":"Icla"},2029,102,0.53]
[null,"Margarita"]
[null,{"$f":"+B38","v":"Margarita"},2029,150,0.53]
[null,"Río Grande (excl. Juntas)"]
[null,{"$f":"+B40","v":"Río Grande (excl. Juntas)"},2029,{"$f":"3072-172","v":2900},0.53]
[null,"Otras  nuevas plantas"]
[null,{"$f":"+B42","v":"Otras  nuevas plantas"},2029,360,0.53]
[null,"Cachuela Esperanza"]
[null,{"$f":"+B44","v":"Cachuela Esperanza"},2029,990,0.65725750657257509]
[null,"El Bala"]
[null,{"$f":"B46","v":"El Bala"},2030,1680,0.5]
[]
[]
[]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor"]
[null,"Wind"]
[null,"Wind A"]
[null,"Wind A",2030,276,0.35]
[null,"Wind B"]
[null,"Wind B"]
[null,"Wind C"]
[null,"Wind C"]
[]
[]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor"]
[null,"Solar PV"]
[null,"Oruro"]
[null,"Oruro II",2019,50,0.24]
[null,"Riberalta - Guayamerin"]
[null,{"$f":"B65","v":"Riberalta - Guayamerin"},2020,5,0.24]
[null,"Solar A"]
[null,{"$f":"+B67","v":"Solar A"},2030,200,0.24]
[null,"Solar B"]
[null,{"$f":"B69","v":"Solar B"}]
[]
[]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor"]
[null,"Geothermal"]
[null,"Laguna Colorada "]
[null,{"$f":"+B75","v":"Laguna Colorada "},2023,100,0.85]
[]
[]
[null,"Plant         \n     Unit","Commissioning date","Capacity [MW]","Capacity factor"]
[null,"Biomass"]
[null,"Cobija"]
[null,{"$f":"+B81","v":"Cobija"},2020,20,0.85]
[null,"Riberalta"]
[null,{"$f":"+B83","v":"Riberalta"},2020,20,0.85]

{"sheet":"Proyectos ","index":2,"n_rows":67,"n_cols":7,"rows_kept":67,"cut":false,"hidden":false,"merged":[[2,2,2,6]]}
[]
[]
[null,null,"Adiciones de proyectos (1999 - 2021)"]
[null,null,"Unidad","Fecha Puesta en Marcha","Capacidad (MW)","Tecnologia","Proyecto MDL"]
[null,null,"Palillada","2021-08-01",118.2,"Hydro","NO"]
[null,null,"Umapalca ","2021-07-01",85.8,"Hydro","NO"]
[null,null,"Sehuencas","2021-06-01",198.6,"Hydro","NO"]
[null,null,"Juntas","2021-06-01",91.56,"Hydro","NO"]
[null,null,"Warnes II","2021-05-01",24,"Eolico","NO"]
[null,null,"La Ventolera","2021-05-01",21,"Eolico","NO"]
[null,null,"Planta Piloto Goetermica","2020-12-01",5,"Geotermico","NO"]
[null,null,"CCSUR10","2020-02-01",36.72,"Thermal","NO"]
[null,null,"CCWAR20","2020-02-01",40.340000000000003,"Thermal","NO"]
[null,null,"CCERI50","2019-12-01",136.4,"Thermal","NO"]
[null,null,"CCSUR20","2019-12-01",36.72,"Thermal","NO"]
[null,null,"CCWAR10","2019-12-01",40.340000000000003,"Thermal","NO"]
[null,null,"CCERI40","2019-10-01",136.4,"Thermal","NO"]
[null,null,"CCERI30","2019-08-01",136.4,"Thermal","NO"]
[null,null,"CCWAR40","2019-08-01",135.15,"Thermal","NO"]
[null,null,"CCWAR30","2019-07-01",135.15,"Thermal","NO"]
[null,null,"AGU01","2019-05-01",4.57,"Biomass","NO"]
[null,null,"CCSUR40","2019-04-01",132.69,"Thermal","NO"]
[null,null,"CCSUR30","2019-02-01",132.69,"Thermal","NO"]
[null,null,"San José 2","2019-02-01",69,"Hydro","NO"]
[null,null,"Warnes I","2020-05-01",14.4,"Eolico","NO"]
[null,null,"San Julian","2020-07-01",39.6,"Eolico","NO"]
[null,null,"El Dorado","2020-08-01",54,"Eolico","NO"]
[null,null,"Yunchara","2017-10-01",5,"Solar","NO"]
[null,null,"IAG01","2017-07-01",5,"Biomasa","NO"]
[null,null,"Misicuni","2017-09-01",120,"Hidro","NO"]
[null,null,"SBU01","2016-09-01",12,"Biomasa","NO"]
[null,null,"QOLLPANA II","2016-08-01",24,"Eolico","NO"]
[null,null,"WAR01","2015-09-01",40,"Termico","NO"]
[null,null,"WAR02","2015-09-01",40,"Termico","NO"]
[null,null,"WAR03","2015-09-01",40,"Termico","NO"]
[null,null,"WAR04","2015-09-01",40,"Termico","NO"]
[null,null,"WAR05","2015-09-01",40,"Termico","NO"]
[null,null,"San Jacinto","2015-08-01",7,"Hidro","NO"]
[null,null,"UNA01","2015-06-01",6,"Biomasa","NO"]
[null,null,"SUR01","2014-09-01",40,"Termico","NO"]
[null,null,"SUR02","2014-09-01",40,"Termico","NO"]
[null,null,"SUR03","2014-09-01",40,"Termico","NO"]
[null,null,"SUR04","2014-09-01",40,"Termico","NO"]
[null,null,"QOLLPANA I","2014-01-01",3,"Eolico","NO"]
[null,null,"BUL03","2013-12-01",50,"Termico","NO"]
[null,null,"ALT2","2013-03-01",32.35,"Termico","NO"]
[null,null,"ALT 1","2012-10-01",17.5,"Termico","NO"]
[null,null,"Ciclo Comb. (GCH 12)","2012-08-01",82,"Termico","SI"]
[null,null,"VHE 5,6,7,8","2012-08-01",42,"Termico","NO"]
[null,null,"Car 03","2012-01-01",25,"Termico","NO"]
[null,null,"Moxos","2011-10-01",28,"Termico","NO"]
[null,null,"ERI01","2010-05-01",26.782499999999999,"Termico","NO"]
[null,null,"ERI02","2010-05-01",26.782499999999999,"Termico","NO"]
[null,null,"ERI03","2010-05-01",26.782499999999999,"Termico","NO"]
[null,null,"ERI04","2010-05-01",26.782499999999999,"Termico","NO"]
[null,null,"Arj 13-14-15","2008-08-01",4.8,"Termico","NO"]
[null,null,"QUEHATA","2007-10-07",1.8,"Hidro","NO"]
[null,null,"Guabira Energia (GE)","2007-10-01",16.600000000000001,"Biomasa","NO"]
[null,null,"GCH 11","2007-05-07",60,"Termico","NO"]
[null,null,"Arj 9-10-11-12","2006-08-01",6.4,"Termico","NO"]
[null,null,"Santa Isabel SIS5 ","2004-06-04",21.3,"Hidro","NO"]
[null,null,"Chojlla","2002-06-01",38.4,"Hidro","SI"]
[null,null,"Yanacachi","2002-06-01",80,"Hidro","SI"]
[null,null,"Landara LAN1and3 ","2001-06-23",5,"Hidro","NO"]
[null,null,"Kilpani  KIL3 ","2001-05-01",5,"Hidro","NO"]
[null,null,"CECBB1 & 2","2000-05-01",85.88,"Termico","NO"]
[null,null,"Huaji","1999-06-01",29,"Hidro","NO"]

{"sheet":"Eficiencia","index":3,"n_rows":75,"n_cols":34,"rows_kept":75,"cut":false,"hidden":false,"merged":[[11,15,12,17],[4,0,4,20],[6,0,6,20],[7,0,7,20],[9,0,9,20],[11,0,12,0],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,8],[11,9,11,11],[11,12,12,12],[11,13,12,14],[11,32,12,32],[11,33,12,33],[12,18,12,20],[12,21,12,23],[12,24,12,26],[12,30,13,30],[11,18,11,20],[11,21,11,23],[11,24,11,26],[11,27,12,28],[11,29,12,29],[11,31,13,31]]}
["CNDC",{"$nulls":19},"Informe de Precios de Nodo mayo - octubre 2018"]
[]
[]
[]
["ANEXO 5F"]
[]
["CARACTERISTICAS DE UNIDADES TERMICAS PARA LA TEMPERATURA MEDIA ANUAL"]
["TURBINAS A GAS"]
[]
["Periodo mayo - octubre 2018"]
[" ",{"$nulls":19},"Página 1 de 4"]
["UNIDAD","FOR","TEMP","POTENCIA EN BORNES"," CP&T     (1)","POTENCIA INYECTADA","PODER CALORIFICO","COSTO DE COMBUSTIBLE",null,"RENDIMIENTO TERMICO",null,null,"O&M","REPRESENTACION LINEAL DE COSTO",null,"COSTO (US$/MWh)",null,null,"RENDIMIENTO TERMICO",null,null,"Eje X",null,null,"Eje Y",null,null,"Estimacion Lineal",null,"(MMBTU/MWh)","Eficiencia (%)","Tipo de Combustible","Factor de Emisiones","Factor de Emisiones"]
[{"$nulls":9},"50% (2)",0.75,1,{"$nulls":6},"(MMBTU/MWh)",null,null,"% carga",null,null,"RENDIMIENTO TERMICO",{"$nulls":5},"ηm,y"]
[null,"%"," °C","MW","%","MW"," BTU/PC","US$/MPC","US$/MMBTU","BTU/KWh","BTU/KWh","BTU/KWh","US$/MWh","a","b","Al 93%","Al 92%","Al 90%","Al 93%","Al 92%","Al 90%",null,null,null,{"$f":"+J14","v":"BTU/KWh"},{"$f":"+K14","v":"BTU/KWh"},"BTU/KWh","a","b",{"$f":"1-'[17]% despacho'!G9","v":0.91428571428571426},null,null,"EFCO2 (tCO2/TJ)","EFEL,m,y"]
[]
["GCH01",11.95,26,18.62,3.5,17.970000000000002,925.6,1.131,1.2219101123595506,16761,14443,12977,3.1349999999999998,90.31159812008373,14.761175351123637,20.165819164414106,20.224671910112367,20.346308197139944,13.937865798922807,13.98603034482759,14.085576363636367,0.5,0.75,1,{"$f":"+J16","v":16761},{"$f":"+K16","v":14443},12977,{"$f":"INDEX(LINEST(Y16:AA16,V16:X16),1,2)","v":20403},{"$f":"INDEX(LINEST(Y16:AA16,V16:X16),1,1)","v":-7567.9999999999991},{"$f":"AB16+AC16*$AD$14","v":13483.685714285715},{"$f":"3412/AD16","v":0.25304653878019784},"Gas Natural",54.3,{"$f":"((AG16*3.6)/1000)/AE16","v":0.77250612058281698}]
["GCH02",2.76,26,17.62,3.5,17,925.6,1.131,1.2219101123595506,18220,15214,13610,4.1399999999999997,103.10254095716307,15.522092696629217,22.043442535791964,22.11432677317417,22.26082086376406,14.652012741935492,14.71002375000001,14.829913166666678,{"$f":"+V16","v":0.5},{"$f":"+W16","v":0.75},1,{"$f":"+J17","v":18220},15214,13610,{"$f":"INDEX(LINEST(Y17:AA17,V17:X17),1,2)","v":22596.333333333336},{"$f":"INDEX(LINEST(Y17:AA17,V17:X17),1,1)","v":-9220},{"$f":"AB17+AC17*$AD$14","v":14166.61904761905},{"$f":"3412/AD17","v":0.24084786839619626},"Gas Natural",{"$f":"+AG16","v":54.3},{"$f":"((AG17*3.6)/1000)/AE17","v":0.81163267626863178}]
["GCH04",1.39,26,19.95,3.5,19.25,925.6,1.131,1.2219101123595506,16884,13887,12867,4.1399999999999997,99.338020241396848,15.332391151685385,20.882001221037164,20.941539668986167,21.064533115989878,13.7014998498603,13.750225568181781,13.850882274235394,{"$f":"+V17","v":0.5},0.75,1,{"$f":"+J18","v":16884},13887,12867,20571.5,-8034.0000000000018,13226.12857142857,0.25797420473975219,"Gas Natural",{"$f":"+AG17","v":54.3},0.75775017970189229]
["GCH06",3.42,26,20.71,3.5,19.990000000000002,925.6,1.131,1.2219101123595506,16387,13684,12598,4.0650000000000004,98.080469729810162,15.205539396067447,20.481519478359548,20.5388982720767,20.657483238747275,13.435128584588503,13.482086861745527,13.579135708032251,0.5,0.75,1,16387,13684,12598,19906.5,-7577.9999999999991,12978.042857142858,0.26290558889024646,"Gas Natural",54.3,0.74353687506280364]
["GCH09",3.06,26,50.84,3.5,49.06,925.6,1.131,1.2219101123595506,16181,13345,11934,10.624000000000001,272.99085136938305,20.345571839887679,26.328277326834492,26.393220297339671,26.52883008154981,12.852236157133515,12.905384887018212,13.016366687429269,0.5,0.75,1,16181,13345,11934,20190.5,-8494,12424.557142857142,0.27461743390681359,"Gas Natural",54.3,0.71182662083403103]
["GCH10",3.27,26,51.85,3.5,50.04,925.6,1.131,1.2219101123595506,16181,13345,11934,10.624000000000001,278.41415506495747,20.345571839887644,26.327826998137699,26.3927950167981,26.527058408825418,12.851867612269013,12.905036841333617,13.01491676676287,0.5,0.75,1,16181,13345,11934,20190.5,-8494,12424.557142857142,0.27461743390681359,"Gas Natural",54.3,0.71182662083403103]
["GCH11",2.54,26,62.22,3.5,60.04,925.6,1.131,1.2219101123595506,13827,11267,10242,10.624000000000001,278.75295148525316,19.042954564606696,24.03494868146295,24.089170196128293,24.201225317479622,10.975397081840942,11.019771470854419,11.111476351776426,0.5,0.75,1,13827,11267,10242,17156.166666666664,-7169.9999999999982,10600.738095238095,0.32186438051258787,"Gas Natural",54.3,0.60733654245520008]
["GCH09COM",5.79,26,103.96,3.5,100.32,925.6,1.131,1.2219101123595506,7636,7378,7218,3.008,55.636183403092929,11.607803370786511,12.204118305439168,12.210644235485752,12.223997671407764,7.5260186591640084,7.5313594203055816,7.5422877494739389,0.5,0.75,1,7636,7378,7218,8037.666666666667,-836.00000000000011,7273.3238095238094,0.46911152168589981,"Gas Natural",54.3,0.41670261966169819]
["GCH10COM",5.92,26,102.87,3.5,99.27000000000001,925.6,1.131,1.2219101123595506,7636,7378,7218,3.008,55.052849044592428,11.607803370786495,12.204129725255651,12.210593790633123,12.224020619998409,7.5260280050368094,7.5313181367020503,7.5423065303895029,0.5,0.75,1,7636,7378,7218,8037.666666666667,-836.00000000000011,7273.3238095238094,0.46911152168589981,"Gas Natural",54.3,0.41670261966169819]
["SCZ01",0.6,26,20.76,2.2999999999999998,20.28,925.6,1.131,1.2219101123595506,16152,13915,12683,3.1349999999999998,90.512454482443758,14.652629410112384,19.451805151493282,19.503243262333378,19.612215957095604,13.353523296394503,13.395619773311914,13.484802024657549,0.5,0.75,1,16152,13915,12683,19453.5,-6938.0000000000009,13110.185714285713,0.26025565726975647,"Gas Natural",54.3,0.75110759186065978]
["SCZ02",2.2400000000000002,26,21.19,2.2999999999999998,20.700000000000003,925.6,1.131,1.2219101123595506,16523,14234,12816,3.1349999999999998,99.397667856846383,14.521377935393263,19.684893148735934,19.741843684177212,19.856733161203589,13.544280369999981,13.590888164522042,13.684912656065464,0.5,0.75,1,16523,14234,12816,20084.833333333336,-7414,13306.31904761905,0.25641952427185505,"Gas Natural",54.3,0.76234444531904211]
["GBE01",12.65,26,21,1.7,20.64,{"$nulls":6},2.0830000000000002,0,2.0830000000000006,2.0830000000000006,2.0830000000000006,2.0830000000000006,0,0,0,{"$nulls":10},"Biomasa"]
["IAG01",3,26,5,0,5,{"$nulls":6},3.5,0,3.5,3.5,3.5,3.5,0,0,0,{"$nulls":10},"Biomasa"]
["UNA01",5,26,14.57,0,14.57,{"$nulls":6},3.5,-9.1398651707316319E-14,3.5000000000000084,3.5000000000000018,3.5000000000000013,3.5000000000000018,0,0,0,{"$nulls":10},"Biomasa"]
["SBU01",5.25,26,6,0,6,{"$nulls":6},3.5,0,3.5,3.5,3.5000000000000004,3.5,0,0,0,{"$nulls":10},"Biomasa"]
["BUL01",11.34,26,44.82,2.6,43.65,925.4,1.131,1.2221741949427276,10516,9420,8715,4.1269999999999998,102.69055155139424,12.796815305813668,15.326762375323259,15.353850952013726,15.410471491901584,9.1638020354766958,9.1859662873505759,9.2322940040722585,{"$f":"+V26","v":0.5},{"$f":"+W26","v":0.75},1,10516,9420,8715,12251.833333333334,-3601.9999999999995,8958.5761904761912,{"$f":"3412/AD31","v":0.38086409351826206},{"$f":"+AF26","v":"Gas Natural"},{"$f":"+AG26","v":54.3},{"$f":"((AG31*3.6)/1000)/AE31","v":0.51325394891977894}]
["BUL02",13.35,26,44.82,2.6,43.65,925.4,1.131,1.2221741949427276,10516,9420,8715,4.1269999999999998,102.69055155139424,12.796815305813668,15.326762375323259,15.353850952013726,15.410471491901584,9.1638020354766958,9.1859662873505759,9.2322940040722585,0.5,0.75,1,10516,9420,8715,12251.833333333334,-3601.9999999999995,8958.5761904761912,0.38086409351826206,{"$f":"+AF31","v":"Gas Natural"},{"$f":"+AG31","v":54.3},0.51325394891977894]
["BUL03",4.74,26,49.02,2.6,47.75,925.4,1.131,1.2221741949427276,10179,9015,8535,4.1269999999999998,100.00951712690672,12.767974439161463,15.019933843054883,15.044539818786019,15.094859435134167,8.9127506439991055,8.9328835970862777,8.9740558101442574,0.5,0.75,1,10179,9015,8535,11709,-3288,8702.8285714285721,0.39205644141970258,{"$f":"+AF32","v":"Gas Natural"},54.3,0.498601679115726]
["CAR01",1.38,26,53.65,2.5,52.309999999999995,929.5,1.131,1.2167832167832169,11489,10175,9745,3.0150000000000001,114.1637577709795,12.993869580419576,15.340503861426347,15.365857067869804,15.418758233159156,10.129580759677975,10.150417015548172,10.193893260584822,{"$f":"+V33","v":0.5},0.75,1,11489,10175,9745,13085.666666666668,-3488.0000000000009,9896.638095238095,0.34476354163559153,"Gas Natural",54.3,0.56699730798861159]
["CAR02",2.85,26,55.39,2.5,54.01,929.5,1.131,1.2167832167832169,11482,10271,9933,3.0150000000000001,103.92895905856406,13.471548251748258,15.540609750027455,15.563095022900685,15.609564278462186,10.294035599160493,10.312514875142515,10.350705125402829,0.5,0.75,1,11482,10271,9933,12885.5,-3097.9999999999995,10053.042857142857,0.33939972687729231,"Gas Natural",54.3,0.57595803567241666]
["CAR03",5.07,26,24.32,2.5,23.71,929.5,1.131,1.2167832167832169,11619,10356,9749,5.25,56.596932139860193,15.076710839160805,17.643465131217958,17.67171002026398,17.728863235592865,10.18543398715039,10.208646740791661,10.255617486722871,0.5,0.75,1,11619,10356,9749,13379.666666666664,-3739.9999999999991,9960.2380952380936,{"$f":"3412/AD36","v":0.34256209212822419},"Gas Natural",54.3,0.57064107352202298]
["VHE01",8.9700000000000006,18,18.52,0.7,18.39,929.9,1.131,1.2162598128831057,14467,12428,11519,2.1680000000000001,66.451175264383068,12.665534796214665,16.551568437406658,16.592909220823593,16.680711549349596,11.826065685185192,11.860055777580778,11.932246215508567,0.5,0.75,1,14467,12428,11519,17226.666666666664,-5896,11836.038095238093,0.28827213739475249,"Gas Natural",54.3,0.67810923999330075]
["VHE02",0.52,18,18.809999999999999,0.7,18.68,929.9,1.131,1.2162598128831057,14152,12315,11560,1.2669999999999999,59.086690007374955,12.250769927949188,15.65242162670422,15.688041016219984,15.765742563724023,11.827589363989615,11.856875367801029,11.920761016805455,0.5,0.75,1,14152,12315,11560,16563.666666666664,-5184,11824.009523809522,0.28856539679957088,"Gas Natural",54.3,0.6774201001507284]
["VHE03",10.65,18,18.32,0.7,18.190000000000001,929.9,1.131,1.2162598128831057,14815,12533,11435,1.2669999999999999,75.679138292160417,11.13255160232278,15.605313912734152,15.656110376510492,15.755589983028976,11.788857743104764,11.830622227336081,11.912413638566441,0.5,0.75,1,14815,12533,11435,17997.666666666664,-6760,11817.095238095237,0.28873423893552119,"Gas Natural",54.3,0.67702396750962979]
["VHE04",2.0099999999999998,18,18.63,0.7,18.5,929.9,1.131,1.2162598128831057,14044,12173,11383,1.2669999999999999,60.164129494938258,11.949475614582198,15.445357630557691,15.484383340489265,15.562936845509421,11.657342847617681,11.689429503378397,11.754015625675695,0.5,0.75,1,14044,12173,11383,16524.833333333336,-5322.0000000000009,11659.004761904764,0.292649335829122,"Gas Natural",54.3,0.66796666203316035]
["VHE05",2.66,18,10.58,0.7,10.51,929.9,1.131,1.2162598128831057,12381,10642,9861,8.1289999999999996,32.463292606479413,17.120063229379483,20.442815799131722,20.477177252800313,20.551700925624662,10.124330072159673,10.152581810237853,10.213854633720931,0.5,0.75,1,12381,10642,9861,14741.333333333334,-5040,10133.333333333334,0.33671052631578946,"Gas Natural",54.3,0.58055803048065646]
["VHE06",3.27,18,10.58,0.7,10.51,929.9,1.131,1.2162598128831057,12381,10642,9861,8.1289999999999996,32.463292606479413,17.120063229379483,20.442815799131722,20.477177252800313,20.551700925624662,10.124330072159673,10.152581810237853,10.213854633720931,0.5,0.75,1,12381,10642,9861,14741.333333333334,-5040,10133.333333333334,0.33671052631578946,"Gas Natural",54.3,0.58055803048065646]
["VHE07",2.59,18,10.58,0.7,10.51,929.9,1.131,1.2162598128831057,12381,10642,9861,8.1289999999999996,32.463292606479413,17.120063229379483,20.442815799131722,20.477177252800313,20.551700925624662,10.124330072159673,10.152581810237853,10.213854633720931,0.5,0.75,1,12381,10642,9861,14741.333333333334,-5040,10133.333333333334,0.33671052631578946,"Gas Natural",54.3,0.58055803048065646]
["VHE08",2.89,18,10.58,0.7,10.51,929.9,1.131,1.2162598128831057,12381,10642,9861,8.1289999999999996,32.463292606479413,17.120063229379483,20.442815799131722,20.477177252800313,20.551700925624662,10.124330072159673,10.152581810237853,10.213854633720931,0.5,0.75,1,12381,10642,9861,14741.333333333334,-5040,10133.333333333334,0.33671052631578946,"Gas Natural",54.3,0.58055803048065646]
["ARJ08",0.28999999999999998,15,18.39,2.9,17.86,965.4,1.131,1.1715351149782474,14347,12590,11586,1.389,61.67320679620088,12.027622513983841,15.740639178414961,15.781317388980852,15.865407628868775,12.250285113034309,12.285007256695062,12.356785079495946,0.5,0.75,1,14347,12590,11586,16982.5,-5522.0000000000009,11933.814285714285,0.28591026459029389,"Gas Natural",54.3,0.68371102478646772]
["ARJ09",17.66,15,1.49,2.9,1.45,965.4,1.131,1.1715351149782474,10136,9773,9360,15.452999999999999,2.1127820878806856,25.324131115599766,26.889154884400273,26.912689076412313,26.936941869707159,9.7616834000000221,9.7817717368421295,9.8024734580152888,0.6,0.75,1,10136,9773,9360,11252.979591836734,-1910.612244897959,9506.1341107871722,0.3589261376113137,"Gas Natural",54.3,0.5446245885043014]
["ARJ11",17.329999999999998,15,1.49,2.9,1.45,965.4,1.131,1.1715351149782474,10318,9920,9476,15.452999999999999,2.2888472618707425,25.345362846488449,27.040805262688998,27.066300637368705,27.092574496771459,9.8911292666666313,9.912891631578912,9.9353184961831715,0.6,0.75,1,10318,9920,9476,11527.285714285714,-2071.4285714285706,9633.4081632653069,0.35418409997521377,"Gas Natural",54.3,0.55191636217910378]
["ARJ12",21.3,15,1.6,2.9,1.55,965.4,1.131,1.1715351149782474,10004,9154,9050,15.452999999999999,1.7368982796768373,25.21280599129895,26.418985352185643,26.427420172891143,26.453447619639547,9.3603556666666847,9.367555468531485,9.3897720000000167,{"$f":"+V45","v":0.5},0.75,1,10004,9154,9050,10833.666666666666,-1908.0000000000005,9089.2095238095226,0.37539018008795366,"Gas Natural",54.3,0.52073818221403434]
["ARJ13",22.37,15,1.55,2.9,1.51,965.4,1.131,1.1715351149782474,9587,9284,8846,15.452999999999999,2.1386583521597875,24.75210449347427,26.279717602159831,26.290707624524476,26.324647399474113,9.2414793750000896,9.2508602482015299,9.2798305919118569,{"$f":"+V47","v":0.6},0.75,1,9587,9284,8846,10682.091836734693,-1842.2448979591834,8997.7536443148674,0.37920575900139641,"Gas Natural",54.3,0.51549850011449894]
["ARJ14",23.51,15,1.51,2.9,1.47,965.4,1.131,1.1715351149782474,9792,9358,9037,15.452999999999999,2.0111373289464942,25.002801292728495,26.470784744514262,26.49253264750368,26.526390178294022,9.4045706386861792,9.4231342333333803,9.4520343750000446,{"$f":"+V49","v":0.6},0.75,1,9792,9358,9037,10825.969387755102,-1825.918367346939,9156.5583090379005,0.37262909106713332,"Gas Natural",54.3,0.52459672281674341]
["ARJ15",23.67,15,1.6,2.9,1.55,965.4,1.131,1.1715351149782474,10004,9154,9050,15.452999999999999,1.7368982796768373,25.21280599129895,26.418985352185643,26.427420172891143,26.453447619639547,9.3603556666666847,9.367555468531485,9.3897720000000167,{"$f":"+V48","v":0.5},0.75,1,10004,9154,9050,10833.666666666666,-1908.0000000000005,9089.2095238095226,0.37539018008795366,"Gas Natural",54.3,0.52073818221403434]
["KEN01",16,10,9.35,5,8.879999999999999,944,1.131,1.1980932203389831,15355,12990,12074,5.63,38.069600027144766,16.691575370762763,21.300485785671331,21.351257136631155,21.456231193934823,13.079521292372888,13.121898087515305,13.209515691489365,0.5,0.75,1,15355,12990,12074,18394.5,-6562,12394.957142857143,0.27527323900157552,"Gas Natural",54.3,0.71013078027131127]
["KEN02",5.18,10,9.35,5,8.879999999999999,944,1.131,1.1980932203389831,15259,12731,11982,5.63,37.535396468485473,16.580871557203405,21.125108417794866,21.175167330579839,21.278668361769792,12.933140889830552,12.97492304161571,13.061311170212806,0.5,0.75,1,15259,12731,11982,18239.5,-6554.0000000000009,12247.271428571428,0.27859266612155009,"Gas Natural",54.3,0.70166958348685315]
["ALT01",4.67,10,17.5,1.3,17.27,944,1.131,1.1980932203389831,11396,10222,9682,7.335,36.237610909691981,17.005510067796639,19.261899290068868,19.28603938873383,19.337402661727911,9.9549009105437758,9.9750496754772175,10.017920524024001,0.5,0.75,1,11396,10222,9682,13004.333333333336,-3428.0000000000009,9870.161904761906,0.34568835171324441,"Gas Natural",54.3,0.56548043644280688]
["ALT02",7.51,10,32.35,1.3,31.93,944,1.131,1.1980932203389831,9522,8531,8140,6.0819999999999999,53.576507973054632,14.283971264830464,16.088501678203809,16.107541992299989,16.148150387066185,8.352022620888059,8.3679148017075047,8.4018089879668238,0.5,0.75,1,9522,8531,8140,10804,-2763.9999999999995,8276.914285714287,0.41223092111621995,"Gas Natural",54.3,0.47420023580639759]
["ERI01",0.93,26,28.72,2.6,27.97,930.7,1.131,1.2152143547867196,11812,10653,9767,7.1539999999999999,75.057350885440613,16.781866264102252,19.667577563042684,19.698980562020658,19.763882588513876,10.297424083044939,10.323265613680483,10.376673497020217,0.5,0.75,1,11812,10653,9767,13811.5,-4090.0000000000005,10072.071428571428,0.33875851895978276,"Gas Natural",54.3,0.57704821889130786]
["ERI02",0.77,26,28.04,2.6,27.31,930.7,1.131,1.2152143547867196,12203,10504,9728,7.1539999999999999,86.099095451876366,16.197112407865021,19.586840575261729,19.623260257123928,19.699923451472682,10.230985608661443,10.260955368085977,10.324041517493923,0.5,0.75,1,12203,10504,9728,14524.166666666668,-4950.0000000000009,9998.4523809523816,0.34125281293533521,"Gas Natural",54.3,0.57283044297437613]
["ERI03",1.41,26,29.13,2.6,28.369999999999997,930.7,1.131,1.2152143547867196,11869,10149,9786,7.1539999999999999,72.645199668130886,16.758176875470074,19.511975194959494,19.541517858923363,19.603660607085072,10.169378880591337,10.193689541379289,10.244826814336054,0.5,0.75,1,11869,10149,9786,13725.833333333334,-4166,9916.9190476190488,0.34405847054072569,"Gas Natural",54.3,0.56815924250544303]
["ERI04",1.54,26,28.44,2.6,27.700000000000003,930.7,1.131,1.2152143547867196,11974,10360,9872,7.1539999999999999,72.650143269495743,16.841713140646835,19.661982677506142,19.692974650438661,19.755878534529536,10.292820051242234,10.318323348508631,10.370086960288807,0.5,0.75,1,11974,10360,9872,13888.333333333336,-4204.0000000000009,10044.676190476192,0.33968242831312673,"Gas Natural",54.3,0.5754786933511975]
["KAR01",12.8,9,11.31,1.4,11.15,965.4,1.131,1.1715351149782474,15514,14023,13034,5.63,33.865456223446984,18.167482945929049,21.43319714298276,21.46820967336053,21.540536354638906,13.48930726952746,13.519193296783603,13.580929970617508,0.5,0.75,1,15514,14023,13034,17910.333333333332,-4959.9999999999991,13375.476190476191,0.2550937216298485,"Gas Natural",54.3,0.76630659018589853]
["SUR01",1.5,22,43.83,1.3,43.26,979.8,1.131,1.1543172075933865,11508,9681,8957,3.3980000000000001,129.12373618427057,10.888685260257214,14.098323246443407,14.133000239761499,14.205503554227688,9.2698291042133061,9.2998702342337012,9.362680797906533,0.5,0.75,1,11508,9681,8957,13875.166666666666,-5102,9210.4809523809527,0.37044753880284415,"Gas Natural",54.3,0.52768605409479152]
["SUR02",0.66,22,43.31,1.3,42.75,979.8,1.131,1.1543172075933865,11126,9741,9003,3.3980000000000001,107.8999700882252,11.442944519289671,14.156726463158515,14.186396593742385,14.246997796010701,9.3204245699405064,9.3461281896983106,9.3986277988782359,0.5,0.75,1,11126,9741,9003,13141.166666666666,-4246,9259.1095238095222,0.36850195920311174,"Gas Natural",54.3,0.53047207787640249]
["SUR03",0.6,22,44.16,1.3,43.589999999999996,979.8,1.131,1.1543172075933865,11572,9718,8917,3.3980000000000001,136.01269642817036,10.720302700551118,14.075327279440371,14.112140516714968,14.187360983196298,9.2499073991120024,9.2817991850374231,9.3469636528167381,0.5,0.75,1,11572,9718,8917,14051.5,-5310.0000000000009,9196.6428571428569,0.37100494745753498,"Gas Natural",54.3,0.52689324317534747]
["SUR04",0.71,22,44.06,1.3,43.49,979.8,1.131,1.1543172075933865,11478,9743,8934,3.3980000000000001,130.5655381615291,10.869976086956493,14.097801505041264,14.133298710338876,14.205835518778901,9.2693771128553752,9.3001288031742089,9.362968383111907,0.5,0.75,1,11478,9743,8934,13867.666666666664,-5087.9999999999991,9215.7809523809519,0.37023449424744515,"Gas Natural",54.3,0.52798970122257571]
["WAR01",0.64,26,44.58,1.3,44,911.2,1.131,1.2412203687445127,11555,9691,8883,3.306,148.61503061602261,11.11543956650571,14.747282934443701,14.786759492790855,14.868344380041634,9.217769239491691,9.2495738725296448,9.3153034474747454,0.5,0.75,1,11555,9691,8883,14051,-5344,9165.057142857142,0.37228354900756605,"Gas Natural",54.3,0.52508363724669227]
["WAR02",0.93,26,44,1.3,43.43,911.2,1.131,1.2412203687445127,11640,9739,8966,3.306,146.29884631584653,11.217285421422256,14.839440566652426,14.878417711608606,14.95990108568029,9.2920168384913282,9.3234191147813981,9.3890669047496722,{"$f":"+V65","v":0.5},0.75,1,11640,9739,8966,14126,-5348,9236.4000000000015,0.36940799445671468,"Gas Natural",54.3,0.52917100586166477]
["WAR03",0.61,26,44.33,1.3,43.75,911.2,1.131,1.2412203687445127,11536,9756,8964,3.306,142.44928675055991,11.343021044776089,14.843863678114989,14.882133759075714,14.960321368558715,9.2955803567624908,9.3264129807867278,9.389405509310965,0.5,0.75,1,11536,9756,8964,13943.333333333334,-5144,9240.2476190476191,0.36925417376982272,"Gas Natural",54.3,0.5293914433093283]
["WAR04",0.68,26,44.55,1.3,43.97,911.2,1.131,1.2412203687445127,11649,9800,8976,3.306,148.79042866720945,11.23111633999123,14.869913812899261,14.90949529344511,14.991299020486792,9.3165678747248517,9.3484570392459645,9.4143629243745046,0.5,0.75,1,11649,9800,8976,14151.166666666668,-5346.0000000000009,9263.3952380952396,0.36833147159351726,"Gas Natural",54.3,0.53071761463741429]
["WAR05",0.62,26,44,1.3,43.43,911.2,1.131,1.2412203687445127,11592,9787,8948,3.306,145.69028589881432,11.232373696224776,14.839461735314014,14.878276746745655,14.959421173810203,9.2920338932078952,9.323305545211884,9.3886802595719328,0.5,0.75,1,11592,9787,8948,14075,-5288.0000000000009,9240.2571428571428,0.36925379318448159,"Gas Natural",54.3,0.52939198894657502]
["MOS01",18.559999999999999,28,1.39,4.9000000000000004,1.3199999999999998,37289,0.46500000000000002,12.470165464346055,10530,9321,8918,21.405999999999999,28.70014973618218,116.97727329775522,140.31072836782201,140.69640531112893,141.09504618530326,9.5351363787262677,9.5660643519283575,9.598031920868328,0.5,0.75,1,{"$f":"+J70","v":10530},9321,8918,12007.666666666666,-3223.9999999999995,9060.0095238095237,0.37660004562173277,"Diesel Oil",72.599999999999994,0.69399885379333448]
[]
[]
[]
["1)  Consumo propio, ventas directas y pérdidas entre bornes de generador y el SMEC"]
["2) Los valores en negrilla corresponden al 60%"]

{"sheet":"Generacion","index":4,"n_rows":124,"n_cols":10,"rows_kept":124,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["GENERACION (MWh)"]
[]
[]
[null,null,2010,2011,2012,2013,2014,2015,2016,2017]
["CENTRALES HIDROELECTRICAS"]
["CORANI","COR1234",280767.663,317689.14,325459.11999999994,373791.26,371305.77999999997,377176.696,214629.93900000001,284284.71100000001]
["SANTA ISABEL","SIS12345",418380.17099999997,477614.6,485267.32000000007,555713.26,552076.43999999994,560551.92799999996,330698.88400000002,431404.26799999998]
["ZONGO","ZON1",11345.115999999998,11062.147000000001,9730.2360000000008,8366.9229999999989,9230.8360000000011,9970.2779999999984,9497.0040000000008,10212.421999999999]
["TIQUIMANI","TIQ1",8884.2089999999989,15926.226000000001,12913.739999999998,11358.185999999998,10445.099,12813.867,6632.0620000000017,11241.978999999999]
["BOTIJLACA","BOT1",7849.8739999999998,8621.2659999999996,8717.6899999999987,8548.19,6937.6459999999988,8959.4909999999982,5032.6009999999997,8563.4409999999989]
[null,"BOT2",6640.692,7153.3130000000001,7359.0120000000006,7028.0189999999984,5548.0110000000004,7037.5190000000011,3451.9039999999995,6239.6179999999995]
[null,"BOT3",21561.253000000001,20814.348000000002,22706.515999999996,22174.722999999998,20967.522999999997,23605.780999999999,18889.346000000001,20402.677000000003]
["CUTICUCHO","CUT1",7186.3240000000005,9743.3469999999998,9415.1349999999984,6458.4300000000012,5475.3140000000012,14181.028999999999,4440.6810000000005,9498.8819999999996]
[null,"CUT2",6993.1389999999992,9282.0769999999993,8698.5240000000013,5753.3399999999992,4912.893,12898.888999999999,5619.9069999999992,9023.6689999999999]
[null,"CUT3",6822.6170000000011,9067.5030000000006,8820.1739999999991,6045.0469999999987,5060.7860000000001,13386.753999999999,5422.3110000000006,8865.5539999999983]
[null,"CUT4",5297.4830000000002,6581.7929999999997,6336.6400000000012,4570.0379999999996,3245.1849999999999,6687.3670912745001,2561.4390000000003,4531.527000000001]
[null,"CUT5",90321.68,94885.142000000007,92591.819999999992,80968.934000000008,71783.653000000006,80462.043000000005,75993.778999999995,96164.228000000003]
["SANTA ROSA","SRO1",35381.828000000001,40391.101000000002,32300.107999999997,36699.025999999998,35041.322,38808.311000000002,27181.951999999997,38544.047999999995]
[null,"SRO2",43128.714000000007,46044.358999999997,43194.46,45291.724999999999,48557.090000000004,47305.845000000001,39690.658000000003,47225.397999999994]
["SAINANI","SAI1",66898.476999999999,71701.509999999995,68123.947000000015,70554.083999999988,15429.729000000001,23543.032999999996,53982.859000000004,69211.264999999999]
["CHURURAQUI","CHU1",63528.492000000006,66072.78,69551.442999999999,71908.643000000011,64762.602000000014,71255.490000000005,53061.766000000011,68171.011999999988]
[null,"CHU2",62589.967000000004,67733.377999999997,64736.137999999999,72200.594999999987,62725.933999999994,67719.197,53897.992999999995,66329.928]
["HARCA","HAR1",79080.590999999986,83215.97,78452.136999999988,86076.892000000022,78528.325000000012,81849.416999999987,63047.572,79535.85500000001]
[null,"HAR2",77042.933999999994,78275.415999999997,73415.542000000016,79960.05799999999,77429.541999999987,80452.606,61868.472999999998,81530.162000000011]
["CAHUA","CAH1",79039.576000000001,58254.008999999998,51281.207999999999,86457.891000000003,85493.885999999984,81648.601999999999,62691.474999999999,85854.238000000012]
[null,"CAH2",81435.836999999985,91507.437000000005,83285.340000000011,84764.018000000011,77185.930999999997,81079.112999999998,67549.632999999987,83617.593000000008]
["HUAJI","HUA1",95760.286999999982,95144.05,95119.72,105447.58899999999,99009.819000000003,86632.661000000007,79958.990999999995,91011.156999999992]
[null,"HUA2",93799.604999999996,98539.03,94138.09,99492.22,99241.433000000005,93811.007999999987,82387.252999999997,99447.379000000015]
["MIGUILLA","MIG1",4114,4554.1049999999996,4812.643,4552.4240000000009,4384.4089999999997,4376.9049999999997,3466.1080000000002,4191.5759999999991]
[null,"MIG2",4195,4563.4110000000001,4781.6249999999973,4698.2270000000008,4197.7930000000006,4145.2669999999998,3329.4500000000003,4038.616]
["ANGOSTURA","ANG1",9271.0999999999949,8656.5849999999991,10232.768999999998,8655.150999999998,8364.82,8059.2840000000015,8299.025999999998,7068.2120000000004]
[null,"ANG2",4843.4999999999982,5139.1980000000003,4981.5259999999998,3998.6959999999999,4087.8379999999997,3992.585,2863.16,3531.5559999999991]
[null,"ANG3",5760.9160000000011,6575.5169999999998,7386.07,6891.6029999999992,6808.925000000002,6644.1160000000018,5656.7429999999995,6833.0870000000014]
["CHOQUETANGA","CHO1",12172.712,11726.216,12408.229999999998,12482.189999999999,11577.643,11539.983,9108.7590000000018,10812.361999999999]
[null,"CHO2",14106.915000000001,13902.388999999999,15012.157999999999,15518.906999999997,14227.504000000001,14778.668000000003,11847.556,13785.387999999999]
[null,"CHO3",11843.383000000002,11428.677,12088.935999999998,12150.215,11142.393000000002,11178.842000000001,9006.9719999999979,10677.777000000002]
["CARABUCO","CRB",43231.955000000002,41999.478999999999,43164.040999999997,45495.326000000001,43258.477999999996,41867.756999999991,36040.239999999998,41074.044999999998]
["CHOJLLA Antigua","CHJ1y2",5956.3567500000081,3270.2496729999998,5549.0742733333336,3766.9215449999997,4567.3325349999996,1658.2380349999999,38.668450000000043,0]
["CHOJLLA","CHJ",106123.25798427663,124388.162,135330.64200000002,141958.08270668716,127364.10300000003,130614.54000000001,50256.089999999975,127227.77000000002]
["YANACACHI","YAN",190812.26330156953,206067.00099999999,209706.07100000003,223487.34744793986,70571.212,211398.55300000001,155757.26200000002,179334.13099999996]
["KANATA","KAN1",14119.3,19288.97,20815.78,16358.64,19804.840000000004,17612.39,12031.66,10963.130000000001]
["KILPANI","KIL123",40270.455000000002,38528.400999999998,41587.581999999995,42148.481999999996,45154.620999999999,41357.006000000001,32860.883000000002,31306.786999999997]
["LANDARA","LAN123",14596.415000000001,17363.156999999999,17535.357,18995.719000000001,22123.662000000004,18022.292999999998,14087.349,14473.441999999999]
["PUNUTUMA","PUN1",16964.522000000001,17331.444,18585.001000000004,16688.195999999996,17786.664000000001,18207.585999999999,16078.901000000002,15005.555]
["QUEHATA","QUE01",3310.3999999999996,4002.56,6492.8999999999987,7388.4,7175.8399999999992,8301.2000000000007,2307.6,3547]
[null,"QUE02",null,51.81,346.79999999999995,0,0,null,2352.1,3707.2000000000003]
["SAN JACINTO","SJA01",{"$nulls":5},2118.4740000000002,5921.3628000000017,9940.8974000000035]
[null,"SJA02",{"$nulls":5},1880.5391999999999,6106.0889999999999,10262.133000000002]
["MISICUNI","MIS",{"$nulls":7},11172.225999999999]
["PARQUES EÓLICOS"]
["QOLLPANA","QOL Fase I",null,null,null,36.528500000000001,8157.7569999999996,11450.126,13207.373,12488.579]
[null,"QOL Fase II",{"$nulls":6},21704.071000000004,47894.7]
[]
["PLANTAS SOLARES"]
["YUNCHARA","YUN",{"$nulls":7},1065.63625]
[]
["CENTRALES TERMOELECTRICAS"]
["GUARACACHI","GCH01",54977.579999999987,31424.37,44186.280000000006,6585.9599999999991,15638.4,14091.300000000003,42919.199999999997,41459.700000000004]
[null,"GCH02",44343.569999999992,38362.5,31007.909999999996,4921.4399999999996,14575.08,10209.6,28229.760000000002,20603.039999999997]
[null,"GCH04",35434.590000000004,65185.067999999999,40516.368000000002,17730.18,24451.464,13814.243999999999,43634.928000000007,24144.995999999996]
[null,"GCH06",47583.179999999993,73021.77,79926.345000000001,32721.119999999995,52400.755703329996,49910.714999999997,73438.604999999996,47740.184999999998]
[null,"GCH09",304167.35200000001,362328.33600000001,345670.74,479429.598,420127.47135156026,459226.69199999992,240047.45999999993,381288.42]
[null,"GCH10",274064.72799999994,328187.05200000003,425317.902,461289.34800000006,412122.105063011,378806.54399999999,386168.79599999997,365210.38799999998]
[null,"GCH11",386364.63308200007,362853.24075,215762.25825000004,201328.714125,301526.55250000005,234237.29225000003,299524.30199999997,149744.47925]
[null,"GCH12",85.295999999999992,1236.1020000000001,369449.51400000002,616226.28899999999,523552.59600000002,544179.25994216464,222713.652,361213.69200000004]
["SANTA CRUZ","SCZ01",73485.584999999992,82841.692500000005,69552.787499999991,23800.942902800001,44110.71,44085.419999999991,76414.35149999999,77133.690000000017]
[null,"SCZ02",86746.319999999992,105667.14,63985.62,16188.9,29892.711125046593,35185.5,69334.630499999999,64466.459999999992]
[null,"UNA01",{"$nulls":4},10615.624999999991,16947.507500000011,10655.049750000002,11162.566999999999]
["EASBA","SBU01",{"$nulls":6},708.84400000000005,751.15300000000002]
["ARANJUEZ","ARJ01",0,1295.25873,6370.2055145175,1574.99368394,5457.5982823000022,903.1293569275839,2065.3987464399997,511.0025]
[null,"ARJ02",7078.1761228214964,6630.8057900000003,0,0,1826.3282691160052,911.2479539279999,2494.435346064,148.19450000000001]
[null,"ARJ03",6933.803202000001,3921.550401,7512.4494400000012,1769.8755000000001,5453.1379999999999,742.68149999999991,3046.8119999999999,740.51250000000005]
[null,"ARJ08",128803.56000000001,132236.64000000001,116890.92,106260.78000000001,105427.86,83446.760000000184,101154.24000000002,139685.16]
[null,"ARJ09",8515.6443321999977,9389.0358410000008,9982.8344514499986,5243.730669999999,10782.301104999993,8423.3989699999547,10825.283039999975,697.1232500000001]
[null,"ARJ11",5377.4900456449959,6762.7585799999997,8208.257778800009,9655.3631199999982,7515.143299999977,4874.0930399999925,10874.30593000001,657.71189500000003]
[null,"ARJ12",5023.2107812749982,6196.9345160000003,11548.431087550014,11349.074575000001,9975.9341299999905,7073.2160740378231,0,0]
[null,"ARJ13",2147.3923148100002,8851.2839679999997,10087.290187999994,9758.3664000000153,4970.5611999999865,5371.6201999999894,0,0]
[null,"ARJ14",8526.9006409999947,10123.336069999999,9538.6528150000031,2570.0208000000066,7007.9093999999996,0,0,0]
[null,"ARJ15",7797.8295384000085,4892.938408,11580.990529000033,10493.689199999977,9947.2014000000054,7564.2671999999584,8339.7395999998589,474.07699999999943]
["KARACHIPAMPA","KAR1",80691.735044999994,79540.577999999994,60267.497718999999,84986.583595136995,61003.532321999912,79662.397554113864,76545.155212149999,41016.303]
["KENKO","KEN01",46977.265625,50444.303124999999,50792.947500000002,25340.758313000002,43520.745187,0,1793.82,18.810000000000002]
[null,"KEN02",47451.323000000004,50578.209750000002,52201.957000000002,20555.564869999998,46932.179499999998,29966.794000000005,14728.669187500001,14455.24559]
["VALLE HERMOSO","VHE12345678",412298.62000000005,375505.48,441361.19300000003,438893.55500000005,458878.51799999998,260568.35899999994,431717.94459999999,498992.92799999996]
["CARRASCO","CAR123",743118.82019999996,616986.26712799992,772580.19999999972,667630.60999999987,815783.94000000006,516330.15,440398.8600000001,552699.28999999992]
["C.EL ALTO","ALT01",null,null,57810.708899999998,107684.09799999998,108265.76249999998,62901.071699999942,100635.927,49236.522900000004]
[null,"ALT02",null,null,null,103575.98907,74350.106548000011,230006.70250000007,213864.51399999997,148687.6958000001]
["BULO BULO","BUL01",320717,327166,106480,287973.53399999999,269807.61800000013,253280.23099999985,223504.63100000005,237695.82099999994]
[null,"BUL02",331746,326073,289542,202260.81000000006,173568.66000000032,33037.908999999891,15850.489000000001,77027.985999999757]
[null,"BUL03",null,null,null,917.24761999999998,265758.58129,313954.44199999998,125500.57599999997,239710.45899999986]
["GUABIRA","GBE",58156.17,64040.52,64494.2,79491,65694,62146,50538,29748]
[null,"IAG",{"$nulls":7},3137]
["ENTRE RIOS","ERI01",94768,186730,193238,176801,173128,75240,152450,36192]
[null,"ERI02",123773.2823375,193364,193432,175773,165138,85293,168623,52744]
[null,"ERI03",109541.1267625,170825,196674,195325,173443,74301,182321,60409]
[null,"ERI04",77401.001000000004,187411,183871,186743,193663,89367,182872,46175]
["DEL SUR","SUR01",{"$nulls":4},84605.7,283458,327520.80560572003,321801.02243377001]
[null,"SUR02",{"$nulls":4},129537,256045,313178.53026025603,283832.34028472006]
[null,"SUR03",{"$nulls":4},108702.3,285112,329847.8391620898,326287.42484508501]
[null,"SUR04",{"$nulls":4},73180,279769,310140.64298799884,335050.79283362499]
["WARNES","WAR01",{"$nulls":5},198822,327476,341340.33600000001]
[null,"WAR02",{"$nulls":5},104963,303848,232234.96000000008]
[null,"WAR03",{"$nulls":5},135385,334360,332215.63199999998]
[null,"WAR04",{"$nulls":5},75984,328445,319457.85599999991]
[null,"WAR05",{"$nulls":5},91678,330964,332882.23199999996]
["ENDE GEN.","MOX",null,17193.921097000002,78175.629795999994,59999.305699999997,92959.207999999999,86494.671699999992,89033.761099999989,89110.905199999994]
["Total Generación bruta",null,6085526.1650659963,6611423.3663270017,6940448.355742652,7347749.5893445034,7836447.9107113639,8334811.4947674423,8759264.8637782205,8981304.9314322006]
["Unidades MDL"]
[{"$f":"+A61","v":"GUARACACHI"},{"$f":"+B65","v":"GCH09"},304167.35200000001,362328.33600000001,345670.74,479429.598,420127.47135156026,459226.69199999992,240047.45999999993,381288.42]
[null,"GCH10",274064.72799999994,328187.05200000003,425317.902,461289.34800000006,412122.105063011,378806.54399999999,386168.79599999997,365210.38799999998]
[null,{"$f":"+B68","v":"GCH12"},85.295999999999992,1236.1020000000001,369449.51400000002,616226.28899999999,523552.59600000002,544179.25994216464,222713.652,361213.69200000004]
[{"$f":"+A42","v":"CHOJLLA"},"CHJ",106123.25798427663,124388.162,135330.64200000002,141958.08270668716,127364.10300000003,130614.54000000001,50256.089999999975,127227.77000000002]
["YANACACHI","YAN",190812.26330156953,206067.00099999999,209706.07100000003,223487.34744793986,70571.212,211398.55300000001,155757.26200000002,179334.13099999996]
["Total Unidades MDL",null,875252.89728584606,1022206.6529999999,1485474.8689999999,1922390.6651546268,1553737.4874145715,1724225.5889421648,1054943.26,1414274.4010000001]
[]
[]
["Unidades LCMR "]
["Hidroelectricas",null,2151428.9800358461,2324157.2736730007,2322431.2652733331,2514863.6186996265,2232992.8565349993,2439591.151326274,1715604.4612500006,2229863.9013999999]
["Eolicas",null,0,0,0,36.528500000000001,8157.7569999999996,11450.126,34911.444000000003,60383.278999999995]
["Solares",null,0,0,0,0,0,0,0,1065.63625]
["Biomasa",null,58156.17,64040.52,64494.2,79491,76309.624999999985,79093.507500000007,61901.893750000003,44798.720000000001]
["Total Unidades LCMR",null,2209585.150035846,2388197.7936730008,2386925.4652733332,2594391.1471996265,2317460.2385349995,2530134.784826274,1812417.7990000006,2336111.5366500001]